Previous Close | $86.64 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Entegris, Inc. operates as a leading provider of advanced materials and process solutions for the semiconductor and other high-technology industries. The company specializes in contamination control, materials handling, and specialty chemicals, serving critical manufacturing processes in semiconductor fabrication, flat panel display production, and life sciences. Its product portfolio includes filtration systems, fluid handling components, and high-purity materials essential for maintaining yield and performance in highly sensitive manufacturing environments. Entegris holds a strong market position due to its deep technical expertise, long-standing customer relationships, and ability to innovate in response to evolving industry demands. The company benefits from secular growth trends in semiconductor complexity and miniaturization, positioning it as a key enabler of next-generation chip technologies. Its solutions are integral to the production of advanced logic, memory, and foundry applications, making it a strategic partner for leading semiconductor manufacturers worldwide.
Entegris reported FY 2024 revenue of $3.24 billion, with net income of $292.8 million, reflecting a net margin of approximately 9%. The company generated $631.7 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled $315.6 million, indicating continued investment in capacity and technology to support future growth. The diluted EPS of $1.93 reflects the company's ability to maintain profitability despite significant R&D and operational investments.
The company's earnings power is supported by its diversified product portfolio and recurring revenue streams from consumables and replacement parts. With $329.2 million in cash and equivalents, Entegris maintains liquidity to fund operations, though its total debt of $4.05 billion suggests a leveraged capital structure. The balance between growth investments and debt management will be critical for sustaining capital efficiency moving forward.
Entegris's balance sheet shows $329.2 million in cash against $4.05 billion in total debt, indicating a leveraged position. The company's ability to service this debt will depend on maintaining strong operating cash flows, which stood at $631.7 million for FY 2024. While the leverage ratio warrants monitoring, the company's essential role in semiconductor supply chains provides some resilience against cyclical downturns.
Entegris has demonstrated consistent growth aligned with semiconductor industry expansion, though cyclicality remains a factor. The company pays a modest dividend of $0.40 per share, reflecting a balanced approach to returning capital while reinvesting for growth. Future growth will likely be driven by increasing semiconductor complexity, requiring more advanced materials and contamination control solutions from suppliers like Entegris.
The market appears to value Entegris based on its critical role in semiconductor manufacturing and long-term industry growth prospects. With 150.9 million shares outstanding, the company's market capitalization reflects expectations for sustained demand in advanced chip fabrication. Valuation multiples will depend on execution against semiconductor industry cycles and the company's ability to maintain technological leadership.
Entegris's strategic advantages include its technical expertise, proprietary product portfolio, and entrenched customer relationships in the semiconductor ecosystem. The outlook remains positive given secular growth in semiconductor demand, though macroeconomic conditions and industry cyclicality pose risks. The company's focus on innovation and operational efficiency positions it to capitalize on next-generation chip manufacturing requirements.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |