Data is not available at this time.
E.ON SE is a leading European energy company with a diversified operational footprint across Germany, the UK, Sweden, the Netherlands, Belgium, and other international markets. The company operates through two core segments: Energy Networks, which manages power and gas distribution infrastructure, and Customer Solutions, providing energy supply and efficiency services to residential, commercial, and industrial clients. E.ON’s strategic focus on grid modernization, renewable integration, and digital energy solutions positions it as a key enabler of Europe’s energy transition. The company’s expertise in nuclear power operations, smart metering, and gas quality tracking further strengthens its competitive edge in regulated and liberalized markets. With a century-long legacy, E.ON leverages its scale, regulatory expertise, and technological capabilities to maintain a resilient market position amid shifting energy policies and decarbonization trends.
In FY 2023, E.ON reported revenue of CHF 93.7 billion, reflecting its extensive customer base and infrastructure assets. Net income stood at CHF 517 million, with diluted EPS of CHF 0.17, indicating modest profitability amid high operational costs and regulatory constraints. Operating cash flow of CHF 5.7 billion underscores stable cash generation, though capital expenditures of CHF 6.0 billion highlight significant reinvestment needs in grid resilience and energy transition initiatives.
E.ON’s earnings are primarily driven by regulated asset returns in its Energy Networks segment, providing predictable cash flows. The Customer Solutions segment faces margin pressures from volatile commodity prices and competition. Capital efficiency is tempered by high debt levels (CHF 35.1 billion) and substantial capex, though its asset-light approach in renewables and digital solutions mitigates some risks.
The company maintains a solid liquidity position with CHF 5.6 billion in cash and equivalents, but its elevated total debt of CHF 35.1 billion raises leverage concerns. Regulatory frameworks supporting grid investments provide some debt service assurance, but interest rate volatility remains a key monitorable for financial stability.
E.ON’s growth is tied to Europe’s energy transition, with investments in smart grids and renewable integration driving long-term demand. The company paid a dividend of CHF 0.52 per share in FY 2023, reflecting a commitment to shareholder returns despite moderate earnings. Future dividend sustainability will depend on regulatory outcomes and cost management.
With a market cap of CHF 27.7 billion and a beta of 0.63, E.ON is viewed as a defensive utility stock. Investors likely price in steady cash flows from regulated assets but remain cautious about debt levels and energy market disruptions.
E.ON’s strategic advantages include its entrenched infrastructure, regulatory expertise, and focus on decarbonization-aligned services. Near-term challenges include navigating energy price volatility and policy shifts, but its pivot toward digital and sustainable solutions positions it for long-term relevance in Europe’s evolving energy landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |