Data is not available at this time.
Europa Oil & Gas (Holdings) plc operates as a UK-based independent exploration and production company focused on hydrocarbon assets in the UK, Ireland, and Morocco. The company generates revenue primarily through oil and gas production from its onshore UK fields, including West Firsby, Crosby Warren, and Whisby-4, while actively pursuing exploration opportunities in Ireland and Morocco. Europa holds a niche position in the European upstream sector, balancing stable production with high-potential exploration licenses. Its portfolio includes development and exploration assets, with a strategic emphasis on low-cost operations and partnerships to mitigate risk. The company’s diversified geographic footprint provides exposure to both mature basins and emerging plays, though its small scale limits competitive advantages against larger peers. Europa’s focus on near-term production and selective exploration reflects a cautious approach in a volatile commodity environment.
In its latest fiscal year, Europa reported revenue of £3.57 million, reflecting its modest production base, but posted a net loss of £6.78 million, underscoring challenges in scaling profitability. Operating cash flow was negative (£614,000), with capital expenditures of £679,000, indicating reinvestment needs outweighing operational cash generation. The diluted EPS of -0.71p further highlights earnings pressure amid exploration costs and limited production upside.
The company’s negative earnings and cash flow signal limited near-term earnings power, with exploration activities yet to yield commercial discoveries. Capital efficiency remains constrained by high exploration costs relative to revenue, though minimal debt (£12,000) provides flexibility. Europa’s ability to monetize its Irish and Moroccan licenses will be critical to improving returns.
Europa maintains a conservative balance sheet, with £1.46 million in cash and negligible debt, offering liquidity for near-term obligations. However, sustained negative cash flows could strain reserves without external funding. The absence of significant leverage mitigates solvency risks, but the company’s small asset base limits financial resilience.
Growth hinges on successful exploration, particularly in Ireland’s FEL licenses and Morocco’s Inezgane Permit, though near-term production growth appears limited. The company does not pay dividends, reinvesting scarce cash flow into exploration. Shareholder returns are contingent on asset monetization or strategic partnerships.
With a market cap of £6.71 million, Europa trades at a steep discount to book value, reflecting skepticism about exploration success. The negative beta (-0.239) suggests low correlation with broader markets, typical of micro-cap resource stocks. Investors likely await catalysts from drilling results or farm-out deals.
Europa’s key advantage lies in its low-cost, diversified portfolio, but its small scale and exploration-heavy profile increase risk. The outlook depends on operational progress in Ireland and Morocco, where success could unlock value. Near-term challenges include funding exploration while maintaining liquidity, requiring disciplined capital allocation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |