Data is not available at this time.
Eco (Atlantic) Oil & Gas Ltd. operates as a junior exploration company focused on high-impact oil and gas prospects in frontier offshore basins, primarily Namibia and Guyana. The company's core revenue model centers on acquiring strategic exploration licenses, conducting seismic and geological studies, and farming out interests to larger partners to fund drilling campaigns while retaining carried interests. This approach minimizes capital expenditure risk while maintaining exposure to potentially transformative discoveries. Eco Atlantic has assembled a significant portfolio of offshore blocks in the Walvis Basin offshore Namibia, where recent industry discoveries have generated substantial interest, positioning the company as a key regional player. The company also maintains strategic positions in the prolific Guyana-Suriname Basin through interests in the Orinduik and Canje blocks, adjacent to major ExxonMobil discoveries. This dual-basin strategy provides diversified exposure to two of the world's most promising offshore exploration hotspots, leveraging its technical expertise in deepwater exploration. The company's market position is that of a nimble, technically-driven explorer capable of identifying and securing high-potential acreage before attracting larger joint venture partners to share exploration costs and risks.
During the fiscal year ending March 2024, Eco Atlantic reported minimal revenue of CAD 1,708, reflecting its pre-production stage as an exploration company. The company recorded a significant net loss of CAD 21.2 million, primarily driven by administrative expenses and exploration activities rather than operational inefficiencies. Negative operating cash flow of CAD 5.3 million is consistent with the capital-intensive nature of early-stage exploration, where substantial investment precedes revenue generation. The absence of capital expenditures during the period suggests the company was between major drilling campaigns, focusing instead on portfolio management and partnership development.
Eco Atlantic currently demonstrates negative earnings power with a diluted EPS of -CAD 0.0575, which is characteristic of exploration-stage companies before commercial discoveries. The company's capital efficiency is measured through its ability to secure and advance high-potential assets with minimal equity dilution. With no debt on its balance sheet, the company maintains financial flexibility, though its negative cash flow from operations indicates reliance on equity financing to fund ongoing exploration activities and corporate overhead during the pre-revenue phase of development.
The company maintains a conservative financial structure with CAD 4.7 million in cash and cash equivalents and no outstanding debt, providing a solid foundation for near-term operations. This debt-free position significantly reduces financial risk while the company pursues high-risk exploration objectives. The balance sheet strength allows Eco Atlantic to weather periods between financing rounds and negotiate from a position of strength when seeking farm-in partners for its exploration portfolio, though the current cash position would necessitate additional funding for major drilling campaigns.
Eco Atlantic's growth trajectory is entirely dependent on exploration success and strategic partnerships rather than organic revenue growth. The company does not pay dividends, consistent with its development stage, as all available capital is reinvested into exploration activities and portfolio expansion. Future growth potential hinges on successful drilling outcomes on its Namibian and Guyanese assets, which could transform the company's valuation through discovery-led appreciation. The current strategy focuses on advancing assets toward drilling decisions while managing shareholder dilution through strategic farm-outs.
With a market capitalization of approximately CAD 45.7 million, the market appears to ascribe modest value to Eco Atlantic's extensive exploration portfolio, reflecting the high-risk nature of frontier exploration. The beta of 1.127 indicates slightly higher volatility than the broader market, typical for junior exploration companies whose valuations are sensitive to exploration news and commodity price fluctuations. The current valuation primarily represents option value on the company's exploration prospects rather than cash flow generation, with significant potential for revaluation based on drilling outcomes.
Eco Atlantic's strategic advantage lies in its first-mover positioning in emerging offshore basins with proven petroleum systems, particularly Namibia's Walvis Basin. The company's technical expertise in basin analysis and strategic acreage acquisition provides leverage to potential basin-opening discoveries. The outlook remains highly speculative, dependent on successful exploration drilling and the ability to attract qualified partners to fund expensive offshore campaigns. Near-term catalysts include potential farm-out agreements and drilling decisions on its high-impact prospects, which could materially alter the company's trajectory and valuation.
Company filingsPublic disclosure documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |