Data is not available at this time.
Evolus, Inc. operates in the medical aesthetics industry, specializing in neurotoxin and facial injectable products. The company’s flagship product, Jeuveau, is a purified botulinum toxin type A formulation approved for cosmetic use to temporarily improve glabellar lines. Evolus primarily generates revenue through direct sales in the U.S. and select international markets, leveraging a differentiated brand strategy targeting price-conscious consumers and healthcare providers. The company competes in a high-growth but competitive sector dominated by established players like Allergan (Botox) and Galderma (Dysport). Evolus differentiates itself through aggressive pricing, direct-to-consumer marketing, and a streamlined distribution model. Its focus on affordability and accessibility positions it as a disruptor in the medical aesthetics space, though it faces challenges in scaling market share against entrenched competitors with broader product portfolios.
Evolus reported revenue of $266.3 million for FY 2024, reflecting growth in its core neurotoxin business. However, the company remains unprofitable, with a net loss of $50.4 million and diluted EPS of -$0.81. Operating cash flow was negative at $18.0 million, though capital expenditures were modest at $1.5 million, indicating disciplined spending on growth initiatives. The revenue growth suggests market traction, but profitability challenges persist due to competitive pressures and investment in commercialization.
The company’s negative earnings and cash flow highlight ongoing challenges in achieving sustainable profitability. While revenue growth demonstrates demand for Jeuveau, Evolus’s capital efficiency remains constrained by high sales and marketing expenses. The diluted EPS of -$0.81 underscores the need for improved operational leverage as the company scales. Continued investment in brand awareness and market penetration is critical to driving future earnings power.
Evolus maintains a liquidity position with $87.0 million in cash and equivalents, but carries $130.0 million in total debt, reflecting a leveraged balance sheet. The debt load could constrain financial flexibility if profitability does not improve. With no dividends paid, the company prioritizes reinvestment in growth, but its financial health remains dependent on achieving positive cash flow to service obligations and fund operations.
Revenue growth indicates strong demand for Jeuveau, but Evolus has yet to translate top-line expansion into profitability. The company does not pay dividends, reinvesting all cash flow into commercial expansion and product development. Future growth hinges on expanding market share in the competitive neurotoxin space and potentially diversifying its product pipeline to reduce reliance on a single flagship offering.
The market likely values Evolus based on its growth potential in the medical aesthetics sector, though persistent losses and high competition temper expectations. The company’s valuation will depend on its ability to achieve profitability and scale its commercial footprint. Investors may weigh its disruptive pricing strategy against execution risks and the capital required to sustain growth.
Evolus’s strategic advantages include its cost-effective positioning and direct-to-consumer marketing approach in the aesthetics market. However, the outlook remains uncertain until the company demonstrates a clear path to profitability. Success will depend on expanding Jeuveau’s adoption, managing debt, and potentially diversifying its product portfolio to reduce competitive risks. Near-term challenges include balancing growth investments with financial sustainability.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |