Data is not available at this time.
Eos Energy Enterprises, Inc. operates in the energy storage sector, specializing in zinc-based battery systems designed for grid-scale applications. The company’s core revenue model revolves around the manufacturing and deployment of its proprietary Eos Znyth® batteries, which target utilities, renewable energy developers, and commercial & industrial customers seeking cost-effective, long-duration storage solutions. Eos differentiates itself through its focus on sustainability, leveraging non-toxic materials and a modular design that enhances scalability and lifecycle efficiency. The energy storage market is highly competitive, dominated by lithium-ion alternatives, but Eos positions itself as a niche player addressing specific pain points such as safety concerns and degradation rates. Its technology is particularly suited for applications requiring 3-12 hours of storage, a segment gaining traction as renewable penetration increases. Despite being a relatively small player, Eos has secured partnerships with notable energy providers, though scalability and commercialization remain key challenges. The company’s market positioning hinges on its ability to demonstrate reliability and cost-competitiveness against established technologies while capitalizing on regulatory tailwinds supporting energy storage adoption.
Eos Energy reported revenue of $15.6 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $685.9 million, with a diluted EPS of -$3.23, underscoring significant operational and scaling costs. Operating cash flow was negative at $153.9 million, while capital expenditures totaled $33.2 million, indicating heavy investment in production capacity and R&D. These metrics highlight the company’s pre-profitability phase and the capital-intensive nature of its business model.
The substantial net loss and negative operating cash flow demonstrate Eos’s current lack of earnings power, typical of a growth-stage company in the energy storage sector. Capital efficiency remains a concern, as the company burns cash to scale operations and refine its technology. The high R&D and manufacturing costs relative to revenue suggest that achieving economies of scale is critical for future profitability.
Eos Energy’s balance sheet shows $74.3 million in cash and equivalents against $320.4 million in total debt, indicating a leveraged position. The debt burden, coupled with persistent operating losses, raises liquidity concerns. The company’s ability to secure additional funding or achieve revenue growth will be pivotal in maintaining solvency and funding its growth trajectory.
Eos Energy is in a high-growth phase, focusing on expanding its production capacity and customer base. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Given its current financials, dividend payments are unlikely in the near term, with priority given to achieving operational scale and technological validation.
The market likely values Eos Energy based on its long-term potential in the energy storage sector rather than current financial performance. The significant losses and high debt load may weigh on investor sentiment, but optimism around renewable energy adoption and grid storage demand could support valuation. Execution risk remains a key factor in meeting market expectations.
Eos Energy’s strategic advantages lie in its proprietary zinc-based battery technology, which addresses safety and longevity concerns in grid storage. However, the outlook depends on its ability to scale production, reduce costs, and secure large-scale deployments. Regulatory support for energy storage and partnerships with utilities could provide tailwinds, but competition and execution challenges pose significant risks.
10-K filings, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |