Data is not available at this time.
Eos Energy Enterprises, Inc. operates in the energy storage sector, specializing in zinc-based battery systems designed for grid-scale applications. The company’s core revenue model revolves around the manufacturing and deployment of its proprietary Eos Znyth® batteries, which target utilities, renewable energy developers, and commercial customers seeking cost-effective, long-duration storage solutions. Eos differentiates itself through its non-lithium, environmentally stable technology, positioning it as an alternative to traditional lithium-ion systems in an industry increasingly focused on sustainability and safety. The company competes in a rapidly evolving market dominated by lithium-ion providers but capitalizes on niche demand for safer, longer-lasting storage options. Eos’s market position is bolstered by strategic partnerships and government incentives supporting clean energy infrastructure, though it faces challenges scaling production and achieving cost parity with established competitors. Its growth trajectory hinges on broader adoption of zinc-based storage and its ability to secure large-scale contracts in a capital-intensive industry.
Eos Energy reported revenue of $15.6 million for FY 2024, reflecting its early-stage commercialization efforts. The company’s net loss of $685.9 million underscores significant upfront investments in R&D and production scaling, with diluted EPS at -$3.23. Operating cash flow was -$153.9 million, while capital expenditures totaled -$33.2 million, indicating aggressive capacity expansion despite negative profitability metrics typical of growth-phase energy tech firms.
The company’s substantial losses highlight current inefficiencies in translating R&D and production costs into earnings. With negative operating cash flow and high burn rates, Eos’s capital efficiency remains constrained by its pre-revenue scale and technology deployment hurdles. Its ability to improve unit economics will depend on achieving higher production volumes and reducing per-unit costs through operational leverage.
Eos held $74.3 million in cash and equivalents against $320.4 million in total debt, signaling liquidity pressures amid high leverage. The debt-heavy capital structure reflects reliance on financing to fund operations, with limited near-term cash generation. Financial health risks are elevated given the company’s unprofitability and dependence on external funding to sustain growth initiatives.
Eos is in a high-growth phase, prioritizing market penetration over shareholder returns, as evidenced by its $0 dividend. Revenue growth potential is tied to adoption of its battery systems, though scalability challenges persist. The absence of a dividend aligns with industry norms for developmental-stage clean energy firms reinvesting heavily in technology and infrastructure.
The market likely prices Eos on long-term potential rather than current fundamentals, given its negative earnings and early commercialization stage. Valuation metrics are skewed by high R&D and operating losses, with investors betting on future grid-storage demand and technology differentiation. Execution risks and funding needs may amplify volatility in market expectations.
Eos’s zinc-based technology offers strategic advantages in safety and longevity, critical for grid applications. However, the outlook hinges on securing large contracts, improving manufacturing efficiency, and navigating competitive and regulatory landscapes. Success depends on scaling production while managing financial constraints, with 2024 poised as a pivotal year for proving commercial viability.
Company FY 2024 financial disclosures (CIK: 0001805077)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |