Data is not available at this time.
DISH Network Corp. operates as a diversified telecommunications provider, primarily offering pay-TV and broadband services under its DISH and Sling brands. The company leverages its FCC licenses, satellite infrastructure, and fiber-optic network to deliver live, linear streaming and on-demand content to residential and commercial customers. Its DISH-branded services focus on traditional satellite TV, while Sling provides over-the-top (OTT) streaming solutions, catering to cord-cutters seeking flexible, internet-based programming. Dish also invests in wireless network infrastructure, positioning itself for future growth in 5G and broadband expansion. The company competes in the highly fragmented media and entertainment sector, where it differentiates through bundling strategies, competitive pricing, and targeted international and Latino programming. Despite challenges from streaming giants and cable providers, Dish maintains a niche market presence through its hybrid satellite-OTT model and ongoing wireless initiatives.
In FY 2022, Dish reported revenue of €16.68 billion, with net income of €2.3 billion, reflecting a diluted EPS of €3.61. Operating cash flow stood at €3.09 billion, though capital expenditures of €2.73 billion indicate significant reinvestment in infrastructure. The absence of total debt suggests a conservative leverage profile, but the high capex underscores the capital-intensive nature of its satellite and wireless operations.
The company’s earnings power is supported by its pay-TV and broadband segments, though margins may face pressure from rising content costs and subscriber attrition. Capital efficiency is tempered by heavy investments in wireless spectrum and network deployment, which could yield long-term returns but currently weigh on free cash flow generation.
Dish maintains a solid liquidity position with €1.79 billion in cash and equivalents and no reported debt, providing flexibility for strategic investments. However, the lack of detailed debt disclosure warrants caution, as off-balance-sheet obligations or lease liabilities could exist. The balance sheet appears robust but must be assessed in the context of ongoing wireless capex demands.
Growth is driven by broadband expansion and wireless initiatives, though traditional pay-TV faces secular decline. The company paid a dividend of €3 per share in FY 2022, signaling a commitment to shareholder returns, but sustainability depends on stabilizing core revenues and scaling new ventures. Subscriber trends and 5G adoption will be critical to future performance.
With a beta of 1.8, Dish’s stock exhibits higher volatility relative to the market, reflecting uncertainty around its wireless transition. The lack of reported market cap data limits valuation analysis, but investor focus likely centers on execution risks in broadband and wireless diversification.
Dish’s hybrid satellite-OTT model and spectrum holdings provide a foundation for convergence in telecom and media. Success hinges on executing its wireless rollout and mitigating pay-TV erosion. Regulatory support for broadband expansion could offer tailwinds, but competitive intensity and execution risks remain key challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |