Data is not available at this time.
Euromax Resources Ltd. operates in the industrial materials sector, focusing on the exploration and development of copper and gold deposits in Southeast Europe. The company's flagship project, Ilovica-Shtuka, is a gold-copper asset in Macedonia with an estimated annual production capacity of 83 kilo ounces of gold. Euromax's revenue model hinges on advancing its mineral projects toward production, leveraging strategic partnerships and feasibility studies to attract investment. The company operates in a competitive and capital-intensive industry, where market positioning depends on resource quality, jurisdictional risk, and funding access. Despite its early-stage status, Euromax aims to differentiate itself through its high-potential asset in a region with emerging mining opportunities. The company faces challenges typical of junior miners, including permitting delays and commodity price volatility, but its focused approach provides a clear pathway to future production.
Euromax reported no revenue in FY 2022, reflecting its pre-production stage. The company recorded a net loss of CAD 10.98 million, driven by exploration and administrative expenses. Operating cash flow was negative at CAD 1.59 million, with no capital expenditures reported, indicating minimal activity beyond sustaining operations. The lack of revenue underscores the company's reliance on external financing to advance its projects.
With negative earnings per share (EPS) of CAD -0.0326, Euromax's earnings power remains constrained by its developmental phase. The company's capital efficiency is challenged by high exploration costs and limited operational cash flow. Its ability to monetize the Ilovica-Shtuka project will be critical to improving profitability metrics in the long term.
Euromax's balance sheet reflects its early-stage status, with CAD 24,000 in cash and equivalents and total debt of CAD 27.95 million. The high debt-to-cash ratio signals financial strain, requiring further capital raises or strategic partnerships to fund development. The company's financial health hinges on securing additional funding to advance its projects and meet obligations.
Growth prospects are tied to the Ilovica-Shtuka project's progression, though no near-term production is expected. The company does not pay dividends, consistent with its focus on reinvesting limited resources into exploration and development. Future growth will depend on successful project financing, permitting, and commodity price trends.
With a market cap of CAD 7.3 million, Euromax is valued as a speculative junior miner. The beta of 1.379 suggests higher volatility relative to the market, reflecting investor uncertainty about its ability to advance projects. Market expectations are muted, pending tangible progress toward production.
Euromax's strategic advantage lies in its focused asset base in a region with untapped mining potential. However, the outlook remains uncertain due to funding needs, regulatory hurdles, and commodity price risks. Success will depend on securing capital, advancing feasibility studies, and navigating geopolitical factors in Macedonia.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |