Previous Close | $31.87 |
Intrinsic Value | $7.15 |
Upside potential | -78% |
Data is not available at this time.
Enterprise Products Partners L.P. (EPD) is a leading midstream energy company specializing in the transportation, storage, and processing of natural gas, natural gas liquids (NGLs), crude oil, and petrochemicals. The company operates an extensive network of pipelines, storage facilities, and processing plants across North America, serving producers and end-users in energy markets. EPD's integrated infrastructure allows it to capture value across the energy supply chain, from production basins to export terminals. Its diversified asset base and long-term contracts provide stable cash flows, reinforcing its position as a low-cost operator in the midstream sector. The company's strategic focus on fee-based revenue minimizes exposure to commodity price volatility, enhancing financial resilience. EPD is widely recognized for its operational scale, reliability, and customer relationships, making it a critical player in North American energy logistics.
EPD reported revenue of $56.2 billion for FY 2024, with net income of $5.9 billion, reflecting strong operational execution. Diluted EPS stood at $2.66, supported by efficient cost management and stable cash flows from its midstream operations. The company generated $8.1 billion in operating cash flow, underscoring its ability to convert revenue into liquidity. Capital expenditures of $4.5 billion were directed toward growth projects and maintenance, aligning with its long-term infrastructure strategy.
EPD's earnings power is driven by its fee-based revenue model, which ensures predictable cash flows. The company's capital efficiency is evident in its ability to fund growth while maintaining disciplined spending. Its return on invested capital remains competitive within the midstream sector, supported by high utilization rates across its asset base. The partnership structure also allows for tax-advantaged distributions, enhancing investor returns.
EPD maintains a robust balance sheet with $583 million in cash and equivalents, though its total debt of $32.3 billion reflects significant leverage. The company's debt is primarily long-term and well-structured, with manageable maturities. Strong operating cash flow coverage provides financial flexibility, ensuring liquidity for debt servicing and growth initiatives. Credit metrics remain within investment-grade parameters, supporting access to capital markets.
EPD has demonstrated consistent growth through organic projects and strategic acquisitions, particularly in NGL and crude oil infrastructure. The company's dividend policy is a key attraction, with a dividend per share of $2.12 in FY 2024, reflecting a commitment to returning capital to unitholders. Distribution coverage remains healthy, supported by stable cash flows, ensuring sustainability even during market downturns.
EPD trades at a valuation reflective of its stable cash flows and growth prospects. Market expectations are anchored on its ability to execute expansion projects while maintaining distribution growth. The partnership's yield remains competitive, appealing to income-focused investors. Valuation multiples align with midstream peers, balancing growth potential and risk.
EPD's strategic advantages include its integrated asset network, scale, and long-term customer contracts. The outlook remains positive, supported by demand for midstream services in North America. The company is well-positioned to capitalize on energy market trends, including rising NGL exports and petrochemical demand. Continued focus on operational efficiency and disciplined capital allocation should sustain long-term value creation.
10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |