Data is not available at this time.
EnergyPathways plc, operating under the name Dial Square Investments Plc, is a shell company with no significant operations as of its latest reporting period. Incorporated in 2021 and based in Manchester, UK, the company is positioned as a special purpose acquisition vehicle (SPAC) targeting mergers, acquisitions, or reorganizations within the sports management sector. Its current strategy revolves around identifying and combining with one or more operating businesses or assets, though no specific targets or transactions have been disclosed. The company operates in a highly speculative space, with its success contingent on securing a viable business combination. Given its early-stage status and lack of operational history, EnergyPathways plc holds no discernible market share or competitive positioning within the regulated gas or utilities sectors, despite its nominal classification. The absence of revenue-generating activities underscores its transitional nature as a blank-check company awaiting a transformative deal.
EnergyPathways plc reported no revenue for FY 2023, reflecting its status as a non-operating entity. The company posted a net loss of -1.86 million GBp, driven primarily by administrative and operational costs associated with maintaining its SPAC structure. Operating cash flow was negative at -372,913 GBp, while capital expenditures totaled -284,643 GBp, further highlighting its pre-revenue stage and lack of productive assets.
The company’s diluted EPS of -0.0255 GBp underscores its current inability to generate earnings, with all financial metrics pointing to a capital-intensive phase focused on identifying acquisition targets. With no operational income streams, EnergyPathways plc relies entirely on its cash reserves and potential future financing to sustain its activities until a business combination is executed.
EnergyPathways plc maintains a minimal balance sheet, with cash and equivalents of 494,658 GBp and no reported debt. The absence of leverage provides flexibility, but the company’s limited liquidity raises questions about its ability to fund prolonged search costs for a suitable acquisition target without additional capital raises or dilution.
As a pre-revenue SPAC, EnergyPathways plc has no historical growth trends or dividend policy. Its future trajectory hinges entirely on the success of its acquisition strategy, with no interim cash returns to shareholders anticipated until a business combination is completed. The company’s market cap of approximately 11.28 million GBp reflects investor speculation rather than fundamental performance.
The company’s valuation is speculative, driven by market sentiment around its potential to identify and execute a value-accretive transaction. The negative beta of -5.17 suggests high idiosyncratic risk, with price movements largely detached from broader market trends. Investors appear to be pricing in the uncertainty of its blank-check status rather than any tangible operational metrics.
EnergyPathways plc’s primary advantage lies in its clean balance sheet and SPAC structure, which may appeal to potential acquisition targets seeking a publicly listed vehicle. However, the lack of a defined acquisition timeline or sector focus introduces significant execution risk. The outlook remains highly uncertain, contingent on management’s ability to secure a viable deal that can unlock shareholder value.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |