Data is not available at this time.
Eupraxia Pharmaceuticals Inc. is a clinical-stage biotechnology company focused on developing innovative therapies for chronic pain and inflammatory diseases. The company leverages its proprietary drug delivery platform, which aims to enhance the efficacy and safety of existing pharmaceutical compounds. Eupraxia's lead candidate, EP-104IAR, targets osteoarthritis pain and is designed to provide sustained relief with fewer side effects compared to traditional treatments. The company operates in the highly competitive biopharmaceutical sector, where differentiation through advanced delivery technologies is critical. Eupraxia's strategy centers on addressing unmet medical needs in niche therapeutic areas, positioning it as a potential disruptor in pain management. By focusing on late-stage clinical development, the company aims to minimize time-to-market risks while maximizing the commercial potential of its pipeline. Its market positioning hinges on the success of its platform in demonstrating superior clinical outcomes and securing regulatory approvals.
Eupraxia Pharmaceuticals reported no revenue for FY 2023, reflecting its status as a pre-commercial entity. The company posted a net loss of $37.4 million, driven primarily by R&D expenses associated with clinical trials. Operating cash flow was negative at $30 million, underscoring the capital-intensive nature of its development phase. Capital expenditures were minimal at $104,227, indicating a lean operational focus on advancing its pipeline.
The company's diluted EPS of -$1.58 highlights its current lack of earnings power, typical for a clinical-stage biotech. Eupraxia's capital efficiency is constrained by high R&D burn rates, though its modest debt levels ($71,859) suggest manageable financial leverage. The focus remains on advancing EP-104IAR through clinical milestones to attract potential partnerships or funding.
Eupraxia maintains a solid liquidity position with $33.1 million in cash and equivalents, providing runway for near-term operations. Total debt is negligible, reducing financial risk. The absence of dividend payouts aligns with its growth-stage priorities. However, sustained losses may necessitate additional capital raises to fund ongoing trials and operations.
Growth is contingent on clinical progress, with no near-term revenue expected. The company does not pay dividends, reinvesting all resources into pipeline development. Future value creation hinges on successful trial outcomes and regulatory approvals, which could unlock partnership or commercialization opportunities.
Market valuation likely reflects high-risk, high-reward expectations tied to EP-104IAR's potential. The absence of revenue and persistent losses align with typical biotech early-stage profiles. Investors may price in speculative upside based on clinical milestones, though volatility is expected until commercialization prospects clarify.
Eupraxia's proprietary platform and targeted therapeutic focus provide differentiation in a crowded market. The outlook depends on clinical data readouts and regulatory pathways. Success in trials could position the company for partnerships or acquisitions, while setbacks may necessitate further dilution. The long-term strategy remains centered on advancing its lead candidate to market.
Company 10-K, CIK 0001581178
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |