Data is not available at this time.
Eupraxia Pharmaceuticals Inc. is a clinical-stage biotechnology company focused on developing innovative therapies for unmet medical needs, particularly in pain management and post-surgical care. Its lead candidate, EP-104IAR, targets knee osteoarthritis pain and is in Phase II trials, with potential applications in veterinary medicine. The company also explores oncology treatments, positioning itself in high-growth therapeutic areas. Eupraxia operates in the competitive biotech sector, where differentiation hinges on clinical success and pipeline depth. Its asset-light model prioritizes R&D partnerships and strategic collaborations to mitigate commercialization risks. With no marketed products, revenue generation depends on milestone payments, licensing, or eventual product approvals. The company’s niche focus on extended-release formulations and localized drug delivery could offer a competitive edge if clinical trials validate efficacy and safety.
Eupraxia reported no revenue in the period, reflecting its pre-commercial stage. Net losses totaled CAD 34.9 million, with an EPS of -CAD 1.03, consistent with heavy R&D investments. Operating cash flow was negative CAD 29.9 million, while capital expenditures were minimal (CAD -142,786), underscoring a lean operational focus on clinical development.
The company’s earnings power remains constrained by its clinical-stage status, with no near-term profitability expected. Capital efficiency is directed toward advancing EP-104IAR and other pipeline candidates, with dilution risks evident from negative EPS and reliance on equity financing or partnerships to fund trials.
Eupraxia holds CAD 33.1 million in cash, providing a runway for near-term operations. Total debt is negligible (CAD 71,859), but the absence of revenue and persistent cash burn necessitate future funding rounds. The balance sheet reflects typical biotech volatility, with liquidity being a critical monitorable.
Growth hinges on clinical milestones, particularly EP-104IAR’s Phase II results. No dividends are paid, as all resources are allocated to R&D. Investor returns depend entirely on pipeline success and potential licensing deals or acquisitions.
The CAD 188.6 million market cap prices in high-risk, high-reward expectations for EP-104IAR. A beta of 1.52 indicates elevated volatility, typical of developmental biotech stocks. Valuation lacks traditional metrics (e.g., P/E) due to absent revenue, leaving it sensitive to trial outcomes.
Eupraxia’s focus on localized drug delivery and osteoarthritis pain could address large markets with limited competition. However, the outlook is binary—dependent on clinical data and funding. Success in Phase II may attract partnerships, while setbacks could strain liquidity. The company’s long-term viability hinges on pipeline execution and strategic alliances.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |