investorscraft@gmail.com

Intrinsic ValueEquitable Holdings, Inc. (EQH)

Previous Close$46.40
Intrinsic Value
Upside potential
Previous Close
$46.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Equitable Holdings, Inc. operates as a diversified financial services company, primarily focusing on retirement solutions, wealth management, and protection products. The company generates revenue through fee-based asset management, insurance premiums, and investment income, serving individual and institutional clients. Its flagship offerings include variable annuities, life insurance, and employee benefits, positioning it as a key player in the competitive U.S. financial services sector. Equitable Holdings leverages its strong brand recognition and distribution network, including third-party partnerships, to maintain a resilient market presence. The firm’s emphasis on capital-light businesses, such as its AllianceBernstein asset management segment, enhances its ability to adapt to regulatory and market shifts. With a focus on long-term savings and retirement planning, the company benefits from demographic trends favoring retirement solutions, though it faces pressure from low-interest-rate environments and fee compression in asset management.

Revenue Profitability And Efficiency

Equitable Holdings reported $12.4 billion in revenue for FY 2024, with net income of $1.3 billion, reflecting a diluted EPS of $3.78. Operating cash flow stood at $2.0 billion, while capital expenditures were modest at -$153 million, indicating efficient capital deployment. The company’s profitability metrics suggest disciplined cost management, though its revenue mix remains exposed to market-sensitive segments like variable annuities and asset management fees.

Earnings Power And Capital Efficiency

The firm’s earnings power is underpinned by its diversified revenue streams, including stable insurance premiums and asset management fees. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. However, earnings volatility may arise from investment performance and interest rate fluctuations, given its exposure to market-linked products and fixed-income portfolios.

Balance Sheet And Financial Health

Equitable Holdings maintains a robust balance sheet, with $6.96 billion in cash and equivalents against $3.83 billion in total debt, reflecting a conservative leverage profile. The liquidity position supports dividend payouts and strategic initiatives, while the debt level appears manageable given the company’s cash-generating capabilities. Financial health is further reinforced by its regulatory capital adequacy in insurance subsidiaries.

Growth Trends And Dividend Policy

Growth trends are influenced by demand for retirement products and wealth management services, though fee pressures persist. The company’s dividend policy, with a $0.96 per share payout, signals confidence in sustained cash flow generation. Shareholder returns may benefit from buybacks, given the manageable share count of 321.2 million, but reinvestment in high-growth segments remains a priority.

Valuation And Market Expectations

The market likely prices EQH based on its earnings stability and dividend yield, though valuation multiples may reflect concerns about interest rate sensitivity and competition in asset management. Investors may weigh its capital-light businesses against cyclical headwinds in insurance and retirement products.

Strategic Advantages And Outlook

Equitable Holdings’ strategic advantages include its diversified revenue model, strong brand, and alignment with aging demographics. The outlook hinges on its ability to navigate regulatory changes, interest rate environments, and fee compression. Success in expanding high-margin segments, such as fee-based asset management, could offset challenges in traditional insurance markets.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount