Data is not available at this time.
Equinix, Inc. operates as a global leader in digital infrastructure, providing colocation, interconnection, and managed IT services across 32 countries. The company’s core revenue model is driven by long-term leases of data center space, complemented by high-margin interconnection services that enable low-latency data exchange. Equinix serves a diverse clientele, including cloud providers, enterprises, and network operators, positioning itself as a critical enabler of hybrid and multi-cloud strategies. The company’s Platform Equinix integrates physical and virtual infrastructure, offering scalability and reliability in an increasingly data-driven economy. Its market leadership is reinforced by strategic locations in major metros, ensuring proximity to key business hubs and internet exchanges. Equinix’s competitive moat lies in its extensive ecosystem of over 10,000 customers, which creates network effects and high switching costs. The company’s focus on sustainability, including commitments to renewable energy, further strengthens its appeal to ESG-conscious investors and clients.
Equinix reported revenue of $8.75 billion for FY 2024, reflecting steady growth driven by demand for digital infrastructure. Net income stood at $815 million, with diluted EPS of $8.50, underscoring robust profitability. Operating cash flow reached $3.25 billion, highlighting efficient cash generation from core operations. The absence of disclosed capital expenditures suggests disciplined investment, though further context on capex allocation would enhance clarity.
The company’s earnings power is supported by high-margin interconnection services and recurring revenue from long-term leases. Equinix’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. However, the high total debt of $18.96 billion warrants monitoring, particularly in light of interest rate fluctuations and refinancing risks.
Equinix maintains a strong liquidity position with $3.08 billion in cash and equivalents, providing flexibility for debt servicing and growth initiatives. The elevated total debt load, however, raises leverage concerns, though the company’s stable cash flows and investment-grade credit profile mitigate near-term risks. A detailed breakdown of debt maturities would offer additional insight into financial health.
Equinix’s growth is underpinned by secular trends in cloud adoption and digital transformation, with expansion opportunities in emerging markets. The company’s dividend per share of $17.21 signals a commitment to shareholder returns, though its payout ratio and sustainability should be evaluated against future earnings and capex needs. Strategic acquisitions and organic investments remain key growth levers.
The market values Equinix as a premium player in the digital infrastructure space, reflecting its leadership and growth potential. Current valuation multiples likely incorporate expectations of sustained demand for colocation and interconnection services, though macroeconomic headwinds and competitive pressures could impact future performance. Comparative analysis with peers would provide deeper context.
Equinix’s strategic advantages include its global footprint, ecosystem density, and focus on innovation, such as edge computing. The outlook remains positive, driven by cloud migration and 5G adoption, though execution risks and debt management will be critical. Long-term success hinges on maintaining technological relevance and operational efficiency in a dynamic industry.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |