Data is not available at this time.
Equiniti Group plc operates as a provider of administration and payment services globally, specializing in financial and regulatory solutions across multiple sectors. The company’s diversified portfolio spans Investment Solutions, Pension Solutions, and Intelligent Solutions, catering to corporate clients, pension funds, and financial institutions. Its core revenue model is built on recurring service fees from share registration, pension administration, and employee share plans, supplemented by transaction-based income from corporate actions and payment processing. Equiniti’s market position is reinforced by its deep expertise in compliance-driven services, such as proxy solicitation, investor relations, and financial crime solutions, which are critical in highly regulated environments. The company’s technology-driven platforms, like CompendiaTouch and SuperVal, enhance its competitive edge in pension administration and actuarial services. While it faces competition from niche providers and in-house solutions, Equiniti’s scale and integrated offerings position it as a trusted partner for complex financial and regulatory workflows.
In FY 2020, Equiniti reported revenue of £471.8 million, reflecting its broad service portfolio. However, net income was negative at £1.1 million, impacted by operational costs and potential one-time expenses. Operating cash flow stood at £74.8 million, indicating reasonable cash generation, while capital expenditures of £37.3 million suggest ongoing investments in technology and infrastructure to support service delivery.
The company’s diluted EPS of -0.3p underscores near-term profitability challenges, though its operating cash flow demonstrates underlying earnings potential. Capital efficiency is moderated by debt levels, with total debt at £345.6 million against cash reserves of £42.4 million, indicating a leveraged balance sheet that may constrain flexibility.
Equiniti’s financial health is marked by a net debt position of £303.2 million, reflecting significant leverage. While cash reserves provide some liquidity, the debt burden could limit strategic investments or M&A activity. The absence of a reported market cap suggests potential valuation uncertainties or private ownership considerations.
Despite profitability pressures, Equiniti maintained a dividend of 20.61p per share, signaling commitment to shareholder returns. Growth prospects hinge on expanding its SaaS-based solutions and cross-selling services like remediation and financial crime tools, though macroeconomic and regulatory headwinds may temper near-term expansion.
The company’s beta of 0.39 suggests lower volatility relative to the market, possibly due to its essential service offerings. However, the lack of a disclosed market cap and negative earnings complicate traditional valuation metrics, leaving investor expectations tied to cash flow stability and dividend sustainability.
Equiniti’s strengths lie in its regulatory expertise and sticky client relationships, particularly in pension and share registration services. The outlook depends on leveraging technology to improve margins and reducing debt to enhance financial flexibility. Strategic focus on high-growth areas like digital payment solutions and compliance services could drive long-term value.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |