Data is not available at this time.
Equity Residential is a leading real estate investment trust (REIT) specializing in high-quality apartment communities across urban and high-demand suburban markets in the United States. The company generates revenue primarily through leasing multifamily residential properties, targeting affluent renters seeking premium amenities and prime locations. Its portfolio is concentrated in key metropolitan areas such as Boston, New York, Washington D.C., Seattle, San Francisco, and Southern California, which are characterized by strong job growth and limited housing supply. Equity Residential differentiates itself through a focus on operational excellence, strategic asset management, and a disciplined approach to capital allocation. The company’s market position is reinforced by its scale, brand recognition, and ability to leverage data-driven insights to optimize occupancy and rental rates. As a publicly traded REIT, it provides investors with exposure to the resilient multifamily housing sector, benefiting from long-term demographic trends favoring renting over homeownership in expensive urban markets.
Equity Residential reported revenue of $2.98 billion for the period, with net income reaching $1.04 billion, reflecting strong operational performance. Diluted EPS stood at $2.72, supported by efficient property management and favorable rental market conditions. Operating cash flow was robust at $1.57 billion, while capital expenditures were minimal at -$2.77 million, indicating disciplined spending and a focus on maintaining high-quality assets without excessive reinvestment.
The company demonstrates solid earnings power, with a net income margin of approximately 34.8%, underscoring its ability to convert revenue into profit effectively. Its capital efficiency is evident in the low capital expenditures relative to operating cash flow, suggesting a mature portfolio that requires limited reinvestment. The high operating cash flow also provides flexibility for debt management and shareholder returns.
Equity Residential maintains a balanced financial position, with $62.3 million in cash and equivalents and total debt of $8.43 billion. The debt level is manageable given the company’s stable cash flows and asset base. The REIT structure necessitates a focus on liquidity and leverage metrics, which appear prudent, supporting its investment-grade credit profile and ability to navigate economic cycles.
The company’s growth is driven by strategic acquisitions, development, and same-property revenue growth in its core markets. Equity Residential has a consistent dividend policy, with a dividend per share of $2.70, reflecting a payout ratio aligned with its earnings and cash flow stability. This approach appeals to income-focused investors while retaining capital for selective growth opportunities.
Equity Residential’s valuation reflects its premium positioning in the multifamily REIT sector, trading at metrics consistent with its high-quality asset base and stable cash flows. Market expectations are anchored on sustained demand for urban rental housing, though macroeconomic factors such as interest rates and employment trends could influence near-term performance.
The company’s strategic advantages include its prime geographic focus, operational expertise, and scalable platform. Looking ahead, Equity Residential is well-positioned to capitalize on urbanization trends and housing affordability challenges, though it must navigate potential headwinds like rising construction costs and regulatory changes. Its disciplined capital allocation and strong balance sheet provide resilience in varying market conditions.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |