investorscraft@gmail.com

Intrinsic ValueEquasens S.A. (EQS.PA)

Previous Close39.60
Intrinsic Value
Upside potential
Previous Close
39.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Equasens SA is a leading European provider of IT solutions tailored for the healthcare sector, specializing in pharmacy management, patient support, and digital health services. The company operates in the niche but rapidly growing healthcare IT segment, offering a comprehensive suite of software and services designed to optimize pharmacy operations, enhance patient engagement, and streamline communication between healthcare stakeholders. Its diversified product portfolio includes tools for compliance monitoring, e-learning, teleconsultation, and retail management, positioning Equasens as a critical enabler of digital transformation in European pharmacies and healthcare institutions. The company’s market position is reinforced by its subsidiary relationships, such as Marque Verte Sante, and its ability to integrate vertically across the healthcare value chain. Equasens differentiates itself through localized solutions, regulatory expertise, and a focus on interoperability, making it a trusted partner for pharmacies and wholesalers navigating Europe’s complex healthcare IT landscape. Its emphasis on innovation, such as AI-driven analytics and telemedicine tools, further strengthens its competitive edge in an industry increasingly prioritizing efficiency and patient-centric care.

Revenue Profitability And Efficiency

Equasens reported revenue of €216.8 million for the period, with net income of €36.2 million, reflecting a robust net margin of approximately 16.7%. The company’s operating cash flow of €61.6 million underscores its ability to convert earnings into cash efficiently, while capital expenditures of €18.4 million indicate disciplined reinvestment in growth initiatives. Its profitability metrics suggest a well-managed cost structure and scalable business model.

Earnings Power And Capital Efficiency

With diluted EPS of €2.39, Equasens demonstrates solid earnings power, supported by its recurring revenue streams from software subscriptions and service contracts. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization, though its moderate debt load (€69.3 million) warrants monitoring given the capital-intensive nature of IT infrastructure.

Balance Sheet And Financial Health

Equasens maintains a conservative balance sheet, with €18.4 million in cash and equivalents against total debt of €69.3 million. The debt-to-equity ratio appears manageable, supported by stable cash flows. However, the limited cash reserves relative to debt suggest reliance on operational liquidity, typical of asset-light software businesses.

Growth Trends And Dividend Policy

The company’s growth is driven by digital adoption in European healthcare, with potential upside from cross-selling and regulatory tailwinds. Its dividend payout (€1.25 per share) reflects a shareholder-friendly policy, though the yield is modest, prioritizing reinvestment for organic expansion and acquisitions in adjacent healthcare IT segments.

Valuation And Market Expectations

At a market cap of €753 million, Equasens trades at a premium, reflecting its niche leadership and growth prospects. The beta of 0.64 suggests lower volatility than the broader market, aligning with its defensive healthcare exposure. Investors likely price in sustained demand for digitization in pharmacy management and patient care solutions.

Strategic Advantages And Outlook

Equasens benefits from regulatory tailwinds, a sticky customer base, and high switching costs in pharmacy IT. Its outlook is positive, leveraging Europe’s push for healthcare digitization, though competition from larger tech players and regional fragmentation pose risks. Strategic acquisitions and product innovation will be key to maintaining its edge.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount