Data is not available at this time.
EQTEC plc operates in the renewable energy sector, specializing in advanced gasification technology that converts waste, biomass, and plastics into clean energy. The company’s proprietary solutions target municipal, agricultural, and industrial waste streams, positioning it as a niche player in the circular economy. EQTEC differentiates itself through end-to-end project involvement, from engineering and design to plant maintenance, catering to markets in Ireland, Spain, and the UK. Its technology addresses growing demand for sustainable waste management and decentralized energy solutions, though competition from larger utilities and alternative renewable technologies remains intense. The firm’s focus on modular, scalable systems allows it to serve both small-scale and industrial clients, but its market penetration is still developing compared to established waste-to-energy incumbents.
EQTEC reported revenue of 2.55 million GBp in FY2023, overshadowed by a net loss of 23.51 million GBp, reflecting ongoing operational challenges and high R&D costs. Negative operating cash flow of 5.41 million GBp and minimal capital expenditures indicate constrained liquidity, likely due to project delays or upfront technology investments. The diluted EPS of -0.21 GBp underscores persistent profitability hurdles.
The company’s negative earnings and cash flow highlight inefficiencies in scaling its gasification technology. With no dividend payouts, all capital is reinvested into growth, but the 3.07 beta suggests high volatility and speculative investor sentiment. The lack of positive earnings power raises questions about the timeline to commercial viability.
EQTEC’s financial health is strained, with 262,019 GBp in cash against 5.55 million GBp of total debt, indicating potential liquidity risks. The absence of significant capital expenditures (6,265 GBp) suggests limited near-term growth investments. Shareholder equity is likely eroded by cumulative losses, necessitating further funding to sustain operations.
Growth is contingent on wider adoption of its gasification technology, but recurring losses and negative cash flows signal execution risks. The company retains all earnings (dividend per share: 0 GBp) to fund operations, typical of early-stage tech firms. Market cap of 3.82 million GBp reflects skepticism about near-term scalability.
The depressed market cap and high beta imply low confidence in EQTEC’s ability to monetize its technology. Investors likely await proof of commercial traction or partnerships to justify valuation. The absence of EPS or revenue multiples suggests the stock is priced on speculative potential rather than fundamentals.
EQTEC’s proprietary gasification IP and modular approach offer differentiation, but execution and funding remain critical hurdles. Regulatory tailwinds for waste-to-energy could benefit the company, though competition and capital intensity pose risks. The outlook hinges on securing project contracts and improving cash flow visibility.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |