Data is not available at this time.
Equity Metals Corporation operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits across Canada. The company's core revenue model centers on creating shareholder value through strategic property acquisition, systematic exploration, and potential future development or joint venture partnerships rather than current production. Equity Metals maintains a diversified portfolio of exploration-stage assets, with its flagship Silver Queen property in British Columbia representing a high-grade gold-silver epithermal vein system with historical significance. The company's secondary assets include the Monument Diamond project in the Northwest Territories and the La Ronge Silica project in Saskatchewan, providing exposure to different commodity cycles and geological environments. Operating in the highly competitive junior mining sector, Equity Metals positions itself as an early-stage exploration specialist targeting undervalued mineral properties with significant discovery potential. The company's market position relies on its technical expertise in identifying prospective land packages and advancing them through methodical exploration programs to de-risk assets and attract potential partners or acquirers.
As an exploration-stage company, Equity Metals generates no operating revenue and operates at a net loss, which is typical for junior mining entities focused on property development. For the fiscal period, the company reported a net loss of CAD 4.08 million, reflecting ongoing exploration expenditures and administrative costs required to advance its mineral properties. The absence of revenue underscores the company's pre-production status and dependence on equity financing to fund exploration activities and corporate operations.
The company's negative earnings power is evidenced by its diluted EPS of -CAD 0.0258, consistent with its exploration-focused business model. Operating cash flow was negative CAD 4.13 million, primarily directed toward exploration programs and working capital requirements. Capital expenditures were minimal at CAD 12,356, indicating that current spending is focused on exploration rather than significant infrastructure development, which aligns with the early-stage nature of its projects.
Equity Metals maintains a debt-free balance sheet with cash and equivalents of CAD 5.00 million, providing near-term funding for exploration programs. The absence of debt obligations reduces financial risk, though the company's financial health remains dependent on its ability to raise additional capital through equity markets to sustain exploration activities beyond its current cash reserves. The balance sheet structure is typical of junior exploration companies with limited liabilities but constrained liquidity.
The company's growth trajectory is measured through exploration success and property advancement rather than financial metrics. Equity Metals does not pay dividends, consistent with its focus on reinvesting all available capital into exploration programs to increase property value. Growth depends entirely on technical exploration results, property acquisitions, and the ability to secure partnership agreements to advance projects without excessive share dilution.
With a market capitalization of approximately CAD 52.87 million, the market valuation reflects investor expectations for exploration success rather than current financial performance. The beta of 0.293 indicates lower volatility relative to the broader market, which may reflect the company's early-stage status and limited trading liquidity. Valuation is primarily driven by the perceived potential of the Silver Queen property and exploration results rather than conventional financial metrics.
Equity Metals' strategic advantage lies in its portfolio of Canadian exploration properties and technical expertise in early-stage mineral discovery. The outlook remains contingent on exploration results, particularly from the Silver Queen property, and the company's ability to secure funding for advanced exploration programs. Success depends on demonstrating economic mineralization that could attract joint venture partners or acquisition interest from larger mining companies seeking development-stage assets.
Company financial statementsTSXV filingsCorporate disclosure documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |