TO · EQX.TO
Equinox Gold Corp.
- Sector
- Basic Materials · Gold
- Headquarters
- Vancouver, BC V6C 1G8
- Website
- equinoxgold.com
Price · as of 2025-12-31
$19.03
Market cap 20.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $46.90 | +146.45% |
| Intrinsic Value(DCF) | $14.12 | -25.8% |
| Graham-Dodd Method(GD) | $15.30 | -19.6% |
| Graham Formula(GF) | $14.70 | -22.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $1.83 | ||||
| 2015 | $0.90 | ||||
| 2016 | $8.70 | ||||
| 2017 | $5.90 | $229.87 | $0.62 | $3.90 | $0.00 |
| 2018 | $6.25 | $43.82 | $0.49 | $2.20 | $0.00 |
| 2019 | $11.73 | $193.79 | $7,025.42 | $3.80 | $0.00 |
| 2020 | $10.47 | $67.26 | $75.39 | $10.20 | $29.10 |
| 2021 | $10.08 | $124.21 | $0.68 | $26.20 | $96.00 |
| 2022 | $5.02 | $28.33 | $0.20 | $8.30 | $1.60 |
| 2023 | $6.33 | $26.44 | $1.58 | $11.60 | $2.80 |
| 2024 | $9.53 | $45.42 | $1.44 | $15.70 | $47.80 |
| 2025 | $25.62 | $33.58 | $5.83 | $15.30 | $14.70 |
AI valuation
Our deep-learning model estimates Equinox Gold Corp.'s (EQX.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $46.90
- Current price
- $19.03
- AI upside
- +146.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.12
-25.8% upside
Graham-Dodd
$15.30
-19.6% upside
Graham Formula
$14.70
-22.75% upside
About Equinox Gold Corp.
Equinox Gold Corp. engages in the operation, acquisition, exploration, and development of mineral properties. The company primarily explores for gold and silver deposits. Its properties include the Aurizona gold mine located in Maranhão State; the RDM gold mine located in Minas Gerais State; and Fazenda gold mine and the Santa Luz gold mine located in Bahia State, Brazil. The company also hold interests in the Mesquite gold mine and the Castle Mountain property situated in California, the United States; and the Los Filos Gold Mine located in Guerrero State, Mexico. In addition, it holds a 60% interest in the Greenstone project located in Ontario, Canada. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
- CEO
- Darren Hall
- Employees
- 3.69K
- Beta
- 2.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.12 ÷ $19.03) − 1 = -25.8% (DCF, example).