Data is not available at this time.
Equinox Gold Corp. operates as a mid-tier gold producer with a diversified portfolio of mines across the Americas, including Brazil, Mexico, the United States, and Canada. The company’s core revenue model is driven by gold production from its operational assets, such as the Aurizona, RDM, and Los Filos mines, supplemented by strategic development projects like the Greenstone joint venture. Equinox Gold leverages a mix of open-pit and underground mining methods to optimize resource extraction, targeting cost-efficient production to enhance margins. Positioned in the competitive gold mining sector, the company focuses on organic growth through exploration and disciplined acquisitions, while maintaining a balanced risk profile across geopolitical jurisdictions. Its market position is strengthened by a pipeline of expansion projects, including the high-potential Greenstone asset, which is expected to significantly boost production and reserves. The company’s geographic diversification mitigates operational risks, while its focus on tier-one mining jurisdictions enhances investor confidence.
Equinox Gold reported revenue of CAD 1.51 billion for the period, with net income of CAD 339.3 million, reflecting a solid margin in the gold sector. The company’s diluted EPS stood at CAD 0.75, indicating efficient earnings generation. Operating cash flow was robust at CAD 372.2 million, though capital expenditures of CAD 412.1 million highlight ongoing investments in growth projects. The balance between profitability and reinvestment underscores a disciplined approach to capital allocation.
The company’s earnings power is supported by stable gold production and cost management, with a focus on optimizing operational efficiency across its mines. Capital efficiency is evident in its strategic deployment of resources toward high-return projects like Greenstone, which is expected to enhance long-term production capacity. The ability to generate positive operating cash flow despite significant capex underscores its resilient business model.
Equinox Gold maintains a balanced financial position, with CAD 239.3 million in cash and equivalents against total debt of CAD 1.41 billion. The debt level reflects funding for growth initiatives, but the company’s liquidity and cash flow generation provide a buffer for obligations. The absence of dividends allows for reinvestment in operations and project development, aligning with its growth-focused strategy.
The company’s growth trajectory is driven by organic expansion, particularly the Greenstone project, which is poised to elevate production volumes. Equinox Gold does not currently pay dividends, prioritizing capital retention for reinvestment in high-return projects. This approach aligns with its strategy to maximize long-term shareholder value through scalable production and reserve growth.
With a market capitalization of CAD 4.21 billion and a beta of 1.51, Equinox Gold is viewed as a higher-risk, growth-oriented gold producer. The market likely prices in execution risks associated with its expansion projects, balanced against the potential for increased production and reserves. Valuation metrics reflect investor confidence in its ability to deliver on growth targets.
Equinox Gold’s strategic advantages include geographic diversification, a pipeline of growth projects, and a focus on cost-efficient production. The outlook remains positive, with the Greenstone project expected to be a key driver of future performance. The company’s ability to navigate operational and commodity price volatility will be critical to sustaining its growth momentum and enhancing shareholder returns.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |