Data is not available at this time.
ERAMET S.A. is a diversified mining and metallurgical company with a strong global footprint in manganese, nickel, and mineral sands. The company operates key mines in Gabon, New Caledonia, Indonesia, Senegal, and Argentina, supplying critical raw materials for industries such as stainless steel, batteries, ceramics, and automotive. Its product portfolio includes high-purity nickel, ferronickel, manganese alloys, and titanium dioxide, positioning it as a strategic supplier in high-growth sectors like electric vehicles and renewable energy infrastructure. ERAMET leverages its vertically integrated operations to optimize costs and maintain competitive margins, though it faces cyclical demand and pricing volatility inherent in commodity markets. The company’s focus on sustainable mining practices and partnerships with downstream industries enhances its long-term market positioning. With a century-old legacy, ERAMET combines technical expertise with geographic diversification, mitigating operational risks while capitalizing on global demand for critical minerals.
ERAMET reported revenue of €2.93 billion in its latest fiscal year, with net income of €14 million, reflecting tight margins amid fluctuating commodity prices. Operating cash flow was negative at €-125 million, partly due to high capital expenditures of €-687 million, signaling aggressive reinvestment in mining operations. The diluted EPS of €0.49 underscores modest profitability, though cost pressures and market cyclicality remain challenges.
The company’s earnings power is constrained by volatile nickel and manganese prices, though its diversified operations provide some resilience. High capital expenditures relative to operating cash flow indicate a focus on long-term asset development rather than near-term returns. ERAMET’s ability to scale production efficiently will be critical to improving capital efficiency in coming years.
ERAMET’s financial health is strained, with total debt of €2.22 billion and no reported cash reserves. The lack of liquidity raises concerns about near-term flexibility, though its asset base and industry positioning may support refinancing. Debt management will be pivotal as the company navigates capital-intensive expansion and commodity market uncertainties.
Growth is tied to global demand for battery metals and stainless steel, with potential upside from energy transition trends. Despite modest earnings, ERAMET maintains a dividend of €1.5 per share, signaling commitment to shareholder returns. However, sustainability depends on improved cash generation and disciplined capital allocation.
With a market cap of €1.4 billion and a beta of 1.51, ERAMET is viewed as a high-risk, cyclical play. Investors likely price in recovery potential for nickel and manganese markets, but skepticism persists given leverage and cash flow challenges.
ERAMET’s strategic advantages lie in its mineral diversity, vertical integration, and access to high-grade reserves. The outlook hinges on commodity price stabilization and successful execution of cost-control measures. Long-term opportunities in green energy materials could offset near-term headwinds if managed prudently.
Company description, financial data from public filings, and market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |