Data is not available at this time.
Telefonaktiebolaget LM Ericsson (publ) is a global leader in communication infrastructure, providing hardware, software, and services tailored for telecom operators and enterprises. The company operates through four segments: Networks, Digital Services, Managed Services, and Emerging Business. Its Networks segment dominates with radio access solutions, while Digital Services focuses on cloud-native software for core networks. Managed Services offers optimization and maintenance, and Emerging Business explores IoT and enterprise 5G solutions. Ericsson holds a strong position in 5G deployment, competing with Huawei and Nokia, but faces pricing pressures in mature markets. Its diversified portfolio and R&D investments reinforce its role as a key enabler of next-generation connectivity, though geopolitical risks and supply chain constraints remain challenges. The firm’s geographic reach spans North America, Europe, and emerging markets, balancing growth opportunities with regional volatility.
Ericsson reported EUR 247.9 billion in revenue for FY 2024, with net income of EUR 20 million, reflecting thin margins amid competitive and macroeconomic headwinds. Operating cash flow stood at EUR 46.3 billion, supported by working capital management, while capital expenditures of EUR -2.3 billion indicate disciplined investment. The diluted EPS of EUR 0.006 underscores profitability challenges, likely tied to restructuring costs or pricing pressures in key markets.
The company’s operating cash flow of EUR 46.3 billion demonstrates robust cash generation, though net income margins remain subdued. Capital expenditures are focused on R&D and 5G rollout, aligning with long-term growth. Ericsson’s ability to monetize its IP portfolio and managed services could improve returns, but sector-wide margin compression poses risks to sustained earnings power.
Ericsson maintains a solid liquidity position with EUR 43.9 billion in cash and equivalents, against total debt of EUR 45.5 billion, suggesting manageable leverage. The balance sheet reflects investments in spectrum and infrastructure, with debt levels appropriate for its capital-intensive industry. However, currency fluctuations and interest rate exposure could impact financial flexibility in volatile markets.
Growth is driven by 5G adoption and enterprise solutions, though revenue trends may hinge on operator spending cycles. The dividend of EUR 0.13 per share signals a commitment to shareholder returns, albeit modest, likely prioritizing reinvestment in high-potential areas like IoT and cloud-native software. Regional disparities in 5G rollout pace could create uneven growth trajectories.
With a market cap of EUR 26.4 billion and a beta of 0.44, Ericsson is viewed as a relatively stable play in tech, albeit with muted growth expectations. Valuation multiples likely reflect skepticism over near-term margin expansion, balanced by its strategic role in global 5G infrastructure. Investor focus remains on execution in cost optimization and emerging business scalability.
Ericsson’s strengths lie in its end-to-end 5G solutions and IPR portfolio, though competition and geopolitical risks persist. The outlook hinges on converting R&D leadership into higher-margin software sales, while managed services and IoT could diversify revenue. Macroeconomic uncertainty and supply chain normalization will be critical watchpoints for 2024–2025 performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |