Previous Close | $2.60 |
Intrinsic Value | $0.73 |
Upside potential | -72% |
Data is not available at this time.
European Residential Real Estate Investment Trust (ERES) is a specialized REIT focused on high-quality multi-residential properties in the Netherlands, with additional holdings in Germany and Belgium. As Canada's only European-focused residential REIT, ERES capitalizes on stable rental demand in the Dutch market, where housing shortages and urbanization trends support long-term occupancy and rental growth. The trust's portfolio consists of 137 properties with 5,865 suites, emphasizing modern, well-located assets that cater to mid-market tenants. ERES differentiates itself through geographic concentration in the Netherlands, a market characterized by strong tenant protections and regulated rent increases, providing predictable cash flows. The ancillary retail and office holdings add diversification but remain secondary to the core residential strategy. ERES's niche focus positions it as a unique play for investors seeking European residential exposure without direct property ownership risks.
ERES reported revenue of CAD 93.0 million, supported by stable rental income from its Dutch residential portfolio. However, net income was negative at CAD -64.3 million, reflecting broader real estate market pressures, including financing costs and valuation adjustments. Operating cash flow of CAD 54.9 million suggests underlying cash generation remains robust, with capital expenditures of CAD -10.8 million indicating moderate reinvestment needs.
The trust's diluted EPS of CAD -0.27 highlights near-term earnings challenges, likely tied to interest rate impacts and currency fluctuations. Operating cash flow coverage of dividends appears manageable, but sustained profitability will depend on stabilizing financing costs and optimizing portfolio performance. The Dutch market's inflation-linked rent adjustments could gradually improve margins.
ERES holds CAD 7.8 million in cash against total debt of CAD 343.9 million, suggesting a leveraged but typical REIT structure. The debt profile warrants monitoring given rising interest rates in Europe. Asset quality—focused on modern Dutch residential properties—provides collateral strength, but refinancing risks may persist in the current rate environment.
The trust distributes a dividend of CAD 1.62 per share, offering a high yield reflective of its sector. Growth prospects hinge on further acquisitions in the undersupplied Dutch residential market, though current leverage may constrain near-term expansion. Same-property NOI growth will be critical to offsetting financing headwinds.
With a market cap of CAD 223.8 million and a beta of 1.4, ERES trades with higher volatility than broader REITs, likely due to its European exposure and smaller scale. Investors appear to price in both geographic specialization and execution risks, with valuation sensitive to eurozone economic conditions.
ERES's strategic edge lies in its exclusive focus on Dutch residential assets, a market with structural demand tailwinds. However, macroeconomic uncertainty in Europe and debt refinancing costs pose challenges. Success will depend on maintaining high occupancy, navigating regulatory environments, and selectively expanding its portfolio.
Company disclosure, TSX filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |