investorscraft@gmail.com

Intrinsic ValueEurofins Scientific SE (ERF.PA)

Previous Close68.14
Intrinsic Value
Upside potential
Previous Close
68.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eurofins Scientific SE is a global leader in analytical testing and laboratory services, operating approximately 900 laboratories across 54 countries. The company specializes in evaluating the safety, composition, and authenticity of products through a vast portfolio of 200,000 analytical methods. Its diversified service offerings span agro-science, biopharma, clinical diagnostics, environmental testing, and food safety, catering to industries requiring stringent regulatory compliance and quality assurance. Eurofins has established itself as a trusted partner for businesses and governments, leveraging its extensive geographic footprint and technical expertise to maintain a competitive edge in the diagnostics and research sector. The company’s ability to provide end-to-end solutions—from testing to certification—positions it as a critical enabler for industries navigating complex regulatory environments. Its focus on innovation and scalability ensures resilience against market fluctuations, reinforcing its dominance in a fragmented but growing global testing market.

Revenue Profitability And Efficiency

Eurofins reported revenue of €6.95 billion for FY 2024, with net income of €406.4 million, reflecting a net margin of approximately 5.8%. The company generated €1.32 billion in operating cash flow, demonstrating robust cash conversion despite significant capital expenditures of €453.6 million. Its diluted EPS of €2.09 underscores steady profitability, supported by operational efficiency and disciplined cost management across its global laboratory network.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its recurring revenue model, with long-term client contracts and regulatory mandates ensuring stable demand. Eurofins maintains capital efficiency through strategic reinvestment in high-growth areas like biopharma and clinical diagnostics, while its asset-light laboratory model optimizes returns. Operating cash flow covers debt servicing and dividends, reflecting prudent capital allocation.

Balance Sheet And Financial Health

Eurofins holds €613.9 million in cash and equivalents against total debt of €3.61 billion, indicating moderate leverage. Its strong operating cash flow provides ample liquidity for debt obligations and growth initiatives. The balance sheet remains well-structured, with manageable leverage ratios supporting further expansion or acquisitions.

Growth Trends And Dividend Policy

Eurofins has consistently grown through organic expansion and acquisitions, targeting high-margin segments like genomics and environmental testing. The company pays a dividend of €1.1 per share, balancing shareholder returns with reinvestment needs. Its growth trajectory is supported by increasing regulatory scrutiny and demand for testing services globally.

Valuation And Market Expectations

With a market cap of €9.92 billion and a beta of 0.806, Eurofins trades at a premium reflective of its market leadership and defensive growth profile. Investors likely price in sustained mid-single-digit revenue growth and margin stability, given its diversified client base and essential service offerings.

Strategic Advantages And Outlook

Eurofins benefits from its scale, technical expertise, and regulatory compliance capabilities, which create high barriers to entry. The outlook remains positive, driven by secular trends in food safety, environmental testing, and biopharma. Strategic acquisitions and R&D investments will likely sustain its competitive position, though macroeconomic pressures could temper near-term margins.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount