Data is not available at this time.
Embraer S.A. is a leading aerospace company specializing in the design, manufacturing, and servicing of commercial, executive, and defense aircraft. The company operates in a highly competitive global market, with its core revenue streams derived from aircraft sales, aftermarket services, and defense contracts. Embraer is particularly renowned for its regional jets and executive aviation segments, where it holds a strong position as a niche player, competing with larger rivals through agility and innovation. The company’s diversified portfolio includes the E-Jet family for commercial aviation, Praetor and Phenom lines for business jets, and advanced defense solutions such as the KC-390 military transport aircraft. Embraer’s market positioning is bolstered by its strategic partnerships, including collaborations with Boeing and other industry leaders, enhancing its global reach and technological capabilities. The company’s focus on sustainability, including the development of electric and hybrid aircraft, positions it as a forward-thinking player in an industry undergoing significant transformation.
Embraer reported revenue of $6.39 billion for FY 2024, with net income of $352.5 million, reflecting a net margin of approximately 5.5%. The company generated $871.2 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $200.4 million, indicating disciplined investment in growth and maintenance. These metrics suggest a balanced approach to profitability and operational efficiency, with room for further margin expansion.
Embraer’s diluted EPS of $10.44 underscores its earnings power, supported by a lean cost structure and strategic focus on high-margin segments. The company’s ability to generate strong operating cash flow relative to net income highlights effective working capital management. Embraer’s capital efficiency is further evidenced by its targeted investments in R&D and production capabilities, aligning with long-term growth objectives.
Embraer maintains a robust balance sheet with $1.56 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $2.6 billion, reflecting a manageable leverage profile. The company’s financial health is supported by its ability to generate consistent cash flow, ensuring flexibility to meet debt obligations and fund growth opportunities without undue strain.
Embraer’s growth trajectory is driven by increasing demand for regional jets and executive aircraft, as well as expanding defense contracts. The company’s dividend policy, with a payout of $0.049 per share, reflects a conservative approach, prioritizing reinvestment in growth and debt reduction. This strategy aligns with its focus on sustainable long-term value creation rather than short-term shareholder returns.
Embraer’s valuation reflects its niche market position and growth potential, with investors likely pricing in recovery in the aerospace sector and execution on strategic initiatives. The company’s forward P/E and EV/EBITDA multiples suggest cautious optimism, balancing near-term challenges with long-term opportunities in commercial aviation and defense markets.
Embraer’s strategic advantages include its strong brand, technological expertise, and diversified product portfolio. The outlook remains positive, supported by backlog strength in commercial and defense segments, as well as innovation in sustainable aviation. However, macroeconomic uncertainties and competitive pressures warrant close monitoring of execution risks and market dynamics.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |