Data is not available at this time.
tmc Content Group AG operates as a specialized film license trading company with a focus on the erotic entertainment segment in Germany and Austria. The company generates revenue through multiple channels, including Pay and Free TV, Internet and new media, Audiotex, and other income streams. Its core business revolves around owning and licensing erotic film rights, distributing content via strategic online partnerships, and operating Telemedia channels. The Audiotex segment is the primary revenue driver, reflecting the company's reliance on premium-rate phone services. tmc Content Group AG occupies a niche position in the entertainment sector, leveraging its proprietary content library and established distribution networks. While the company operates in a competitive and evolving media landscape, its targeted focus on adult entertainment provides differentiation. However, the segment's regulatory sensitivities and shifting consumer preferences toward digital platforms present both opportunities and challenges for long-term sustainability.
In its latest fiscal year, tmc Content Group AG reported revenue of €6.33 million, primarily driven by its Audiotex segment. However, the company posted a net loss of €0.88 million, with diluted EPS of -€0.021, indicating profitability challenges. Operating cash flow was positive at €0.28 million, while capital expenditures remained minimal at €-0.02 million, reflecting limited reinvestment in growth initiatives.
The company's earnings power appears constrained, as evidenced by its negative net income and diluted EPS. Capital efficiency metrics are not robust, given the lack of significant reinvestment and modest operating cash flow. The reliance on Audiotex for revenue suggests concentration risk, with limited diversification across other segments to drive sustainable earnings growth.
tmc Content Group AG maintains a strong liquidity position, with cash and equivalents of €5.14 million, significantly outweighing its total debt of €0.09 million. This conservative leverage profile provides financial flexibility, though the company's negative profitability raises questions about long-term cash flow sustainability. The balance sheet remains relatively unburdened by debt, reducing near-term solvency risks.
Growth trends appear muted, with no dividend payments and minimal capital expenditures signaling a lack of aggressive expansion. The company's focus remains on its core licensing and Telemedia operations, with limited visible initiatives to diversify revenue streams or capture emerging digital entertainment trends. The absence of a dividend policy aligns with its current unprofitable status.
With a market capitalization of €1.74 million, the company trades at a low valuation multiple, reflecting its niche market position and profitability challenges. Investor expectations appear subdued, given the lack of beta (0) and minimal trading liquidity. The valuation suggests limited growth prospects unless operational improvements or strategic shifts materialize.
tmc Content Group AG's strategic advantages lie in its specialized content library and established distribution channels within the adult entertainment niche. However, the outlook remains cautious due to regulatory risks, shifting media consumption patterns, and reliance on a single high-margin segment. The company's ability to adapt to digital trends and diversify revenue will be critical for long-term viability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |