Data is not available at this time.
ESAB Corporation operates as a global leader in fabrication and specialty gas control technology, serving diverse industries such as manufacturing, construction, and energy. The company generates revenue through the design, production, and distribution of high-performance welding and cutting equipment, consumables, and automation solutions. Its product portfolio includes advanced arc welding systems, gas control devices, and robotic welding solutions, catering to both industrial and specialized applications. ESAB holds a strong competitive position due to its technological expertise, global distribution network, and reputation for reliability. The company operates in a fragmented but growing market, where innovation and aftermarket services drive customer retention. Its focus on automation and efficiency aligns with broader industrial trends, reinforcing its relevance in key end markets. ESAB’s strategic acquisitions and R&D investments further solidify its market leadership, particularly in high-margin segments like aerospace and heavy equipment.
ESAB reported revenue of $2.74 billion for FY 2024, with net income of $264.8 million, reflecting a net margin of approximately 9.7%. Diluted EPS stood at $4.31, demonstrating solid profitability. Operating cash flow was $355.4 million, while capital expenditures totaled $51.8 million, indicating disciplined capital allocation. The company’s ability to convert revenue into cash underscores operational efficiency and cost management.
The company’s earnings power is supported by its diversified product mix and global footprint. ESAB’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. With a focus on high-margin segments and operational leverage, the company maintains robust returns on invested capital, though specific ROIC figures would require further disclosure.
ESAB’s balance sheet shows $249.4 million in cash and equivalents against total debt of $1.16 billion, indicating a leveraged but manageable position. The debt level suggests strategic financing for growth initiatives, while liquidity remains adequate. Shareholders’ equity and leverage metrics would provide additional context, but the current data reflects a stable financial structure with room for strategic flexibility.
ESAB’s growth is driven by technological advancements and market expansion, particularly in automation and emerging economies. The company paid a dividend of $0.40 per share, signaling a commitment to shareholder returns while retaining capital for reinvestment. Future growth may hinge on industrial demand cycles and the adoption of advanced fabrication technologies.
With a market capitalization derived from 60.4 million shares outstanding, ESAB’s valuation reflects investor confidence in its sector leadership and growth prospects. The P/E ratio, based on diluted EPS, suggests a premium for its earnings stability and innovation pipeline. Market expectations likely incorporate continued margin expansion and strategic acquisitions.
ESAB’s strategic advantages include its strong brand, technological edge, and global distribution network. The outlook remains positive, supported by industrial automation trends and aftermarket demand. Risks include cyclical end-market exposure and competitive pressures, but the company’s diversified portfolio positions it well for sustained performance.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |