Data is not available at this time.
ESE Entertainment Inc. operates as a diversified entertainment and technology company with a specialized focus on the gaming and esports sectors across Europe and international markets. The company has built a multifaceted portfolio that spans physical infrastructure, advanced broadcasting capabilities, and global content distribution specifically tailored for gaming and esports. Its core revenue streams derive from providing comprehensive technology solutions and infrastructure support to video game developers, publishers, and major brands seeking to engage with the rapidly growing gaming audience. ESE's operational framework includes a simulation racing business unit, the management of the K1CK Esports franchise team, and proprietary Virtual Pitstop technology that enhances motorsport esports engagement. Within the competitive esports ecosystem, the company positions itself as an infrastructure and technology enabler rather than purely a content creator, offering outsourced network services and telecommunications operations that support large-scale gaming events and digital experiences. This strategic focus on the backend technology and distribution layers of esports allows ESE to serve as a critical partner to content creators while navigating the sector's volatility. The company's broad capabilities across physical infrastructure, broadcasting, and fan engagement technologies provide a diversified approach to capturing value in the expanding global esports market, which continues to see increased institutional investment and mainstream adoption.
For FY2024, ESE Entertainment reported revenue of CAD 2.85 million against a net loss of CAD 6.72 million, reflecting the early-stage challenges of scaling operations in the capital-intensive esports sector. The company's negative operating cash flow of CAD 2.19 million indicates significant cash consumption from core operations. With no capital expenditures reported, the business appears to be prioritizing operational sustainability over physical asset expansion during this development phase.
The company's diluted EPS of -CAD 0.0836 demonstrates current earnings challenges as it invests in market positioning. The absence of capital expenditures suggests a asset-light approach focused on technology and service delivery rather than physical infrastructure. ESE's business model requires substantial upfront investment to build scale before achieving sustainable profitability in the competitive gaming services landscape.
ESE maintains a conservative balance sheet with CAD 0.84 million in cash against CAD 0.94 million in total debt, resulting in a modest net debt position. The company's market capitalization of CAD 8.01 million reflects investor expectations for future growth in the evolving esports sector. With no dividend payments, all available capital is being reinvested into business development and operational scaling.
As an emerging company in the high-growth esports industry, ESE is focused entirely on reinvesting capital into expansion opportunities rather than returning capital to shareholders. The company's growth strategy involves leveraging its diversified gaming infrastructure capabilities to capture market share. The beta of 1.97 indicates higher volatility relative to the market, characteristic of early-stage technology companies in emerging sectors.
Trading on the TSXV with a market capitalization of CAD 8.01 million, the market appears to be pricing ESE as an early-stage venture in the speculative esports sector. The valuation reflects both the growth potential of gaming infrastructure services and the execution risks associated with scaling operations in a competitive landscape. Investor expectations are likely focused on the company's ability to achieve sustainable revenue growth and path to profitability.
ESE's strategic position hinges on its diversified approach to esports infrastructure, combining broadcasting, simulation technology, and fan engagement services. The company's outlook depends on its ability to monetize its technology platforms and secure long-term partnerships with game developers and brands. Success will require navigating the competitive esports services market while demonstrating scalable revenue models beyond current operational levels.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |