Data is not available at this time.
Esken Limited operates as a diversified business with core operations in aviation and renewable energy across the UK and Europe. The company's Aviation segment manages commercial airports and provides ground handling services, positioning it as a niche player in regional airport operations. Its Renewables segment focuses on supplying sustainable biomass for renewable energy generation, aligning with Europe's transition toward cleaner energy sources. The Investments segment includes logistics and baggage handling, while the Non-Strategic Infrastructure segment manages property assets such as Carlisle Lake District Airport. Esken's market position is defined by its dual focus on infrastructure services and sustainability, though its smaller scale limits direct competition with major aviation or energy firms. The company’s rebranding from Stobart Group in 2021 reflects its strategic shift toward long-term renewable energy opportunities while maintaining legacy aviation operations. However, its fragmented business model presents both diversification benefits and operational complexity in a competitive landscape.
Esken reported revenue of £120.0 million (GBp) for FY 2023, but posted a net loss of £25.2 million (GBp), reflecting operational challenges across its segments. Negative operating cash flow of £21.2 million (GBp) and negligible capital expenditures suggest constrained liquidity, likely due to restructuring costs or underperforming divisions. The diluted EPS of -0.0247 further underscores profitability pressures.
The company’s negative earnings and cash flow indicate weak capital efficiency, with no clear near-term path to sustained profitability. The absence of dividend payouts aligns with its focus on preserving liquidity, though the lack of reinvestment signals limited growth initiatives. Esken’s capital allocation appears defensive, prioritizing debt management over expansion.
Esken holds £49.3 million (GBp) in cash against £340.4 million (GBp) in total debt, highlighting a leveraged position. The debt-to-equity ratio suggests financial strain, though the company’s asset base—including airport and property holdings—may provide collateral flexibility. Liquidity risks persist given negative cash flows and no dividend obligations.
Esken’s growth trajectory remains uncertain, with no recent dividend distributions reflecting its focus on stabilizing operations. The renewables segment could benefit from Europe’s energy transition, but aviation faces post-pandemic recovery headwinds. Historical losses and minimal capex suggest muted near-term expansion prospects.
With a market cap of £7.1 million (GBp) and a beta of 0.533, Esken trades as a high-risk, low-liquidity stock. Investors likely price in execution risks tied to its turnaround efforts, with limited optimism for near-term re-rating absent a clear profitability catalyst.
Esken’s renewable energy exposure offers strategic alignment with regulatory tailwinds, but execution risks and debt overhang temper optimism. The aviation segment’s recovery hinges on regional travel demand, while asset monetization could improve liquidity. Long-term viability depends on streamlining operations and leveraging sustainability trends.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |