Data is not available at this time.
Essent Group Ltd. operates as a private mortgage insurance (MI) provider in the U.S. residential housing market, offering risk management solutions to lenders and investors. The company primarily generates revenue through mortgage insurance premiums, which protect lenders against defaults on high loan-to-value mortgages. Essent serves a critical role in facilitating homeownership by enabling borrowers to secure mortgages with lower down payments while mitigating lender risk. The firm competes in a concentrated industry dominated by a few key players, including Radian and MGIC, but maintains a strong underwriting discipline and risk-based pricing approach. Its market position is reinforced by partnerships with leading mortgage originators and a focus on high-credit-quality borrowers. The U.S. housing market's cyclicality and regulatory environment shape Essent’s operations, though its capital-light model and reinsurance strategies help stabilize earnings. Over time, the company has expanded its footprint in niche segments, such as low-down-payment loans for first-time buyers, while maintaining conservative loss reserves. Essent’s ability to adapt to macroeconomic shifts, such as interest rate changes and housing demand fluctuations, underscores its resilience in a competitive and regulated sector.
Essent reported $1.27 billion in revenue for FY 2024, with net income of $729.4 million, reflecting a robust net margin of approximately 57.6%. Diluted EPS stood at $6.85, demonstrating strong earnings power. Operating cash flow of $861.5 million highlights efficient cash conversion, while minimal capital expenditures ($6.8 million) indicate a capital-light business model. The company’s underwriting discipline and low claims incidence contribute to its high profitability.
Essent’s earnings are driven by premium income, with a focus on high-credit-quality borrowers reducing claim payouts. The firm’s capital efficiency is evident in its low leverage and prudent risk management, including reinsurance agreements that limit exposure. Return on equity remains elevated due to disciplined underwriting and scalable operations, though macroeconomic factors like housing affordability could influence future performance.
The company maintains a solid balance sheet, with $131.5 million in cash and equivalents and total debt of $494 million, reflecting moderate leverage. Essent’s financial health is supported by strong liquidity and a conservative approach to reserving, ensuring resilience against potential housing market downturns. Shareholders’ equity remains robust, underpinning the firm’s ability to absorb unexpected losses.
Essent’s growth is tied to U.S. mortgage origination volumes, which are sensitive to interest rates and housing demand. The company has consistently returned capital to shareholders, with a dividend of $1.15 per share in FY 2024. While organic growth may slow in a higher-rate environment, Essent’s reinsurance strategies and market share gains could offset cyclical pressures.
The market values Essent’s stable earnings and low capital intensity, though its stock may reflect housing market risks. A forward P/E ratio derived from its $6.85 EPS suggests investor confidence in its underwriting discipline. However, valuation multiples could compress if mortgage origination volumes decline significantly or credit conditions deteriorate.
Essent’s key advantages include its underwriting expertise, reinsurance partnerships, and focus on high-quality borrowers. The outlook remains cautiously optimistic, with potential headwinds from economic uncertainty offset by long-term housing demand. Strategic initiatives, such as expanding product offerings and leveraging technology, may further solidify its market position.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |