Data is not available at this time.
Essentra plc operates as a global provider of essential components and solutions, serving diverse industries such as automotive, electronics, construction, and health and personal care. The company is structured into three divisions: Components, Packaging, and Filters. The Components division specializes in plastic and metal parts for industrial applications, while Packaging focuses on pharmaceutical and consumer goods sectors with cartons, labels, and authentication solutions. The Filters division caters to the tobacco industry, including next-generation products like e-cigarettes. Essentra’s market position is reinforced by its broad product portfolio, which includes niche offerings like caps, plugs, and precision instruments, ensuring resilience across economic cycles. Its global footprint and focus on high-margin specialty products allow it to maintain competitive differentiation in fragmented markets. The company’s strategic emphasis on innovation and sustainability further strengthens its positioning as a critical supplier to industrial and consumer end-markets.
Essentra reported revenue of £302.4 million (GBp) for the period, with net income of £10.6 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £25.7 million, indicating reasonable operational efficiency, though capital expenditures of £11.9 million suggest ongoing reinvestment needs. The diluted EPS of 3.66p underscores earnings consistency, albeit at a relatively low base.
The company’s earnings power is supported by its diversified industrial exposure, though net income margins remain narrow. Free cash flow generation, after accounting for capital expenditures, appears constrained, reflecting the capital-intensive nature of its manufacturing operations. Essentra’s ability to sustain profitability hinges on optimizing production costs and maintaining pricing discipline in competitive markets.
Essentra’s balance sheet shows £33.7 million in cash against total debt of £136.6 million, indicating moderate leverage. The debt level is manageable given stable cash flows, but liquidity remains a focus, particularly in light of ongoing capex requirements. The company’s financial health is adequate, though further deleveraging could improve flexibility for strategic initiatives.
Growth trends appear muted, with revenue stability rather than expansion dominating recent performance. The dividend per share of 3p suggests a conservative payout policy, prioritizing balance sheet stability over aggressive shareholder returns. Future growth may depend on market share gains in niche segments or strategic acquisitions.
With a market capitalization of approximately £277 million and a beta of 1.012, Essentra trades in line with broader market risk. Investors likely price the stock based on steady cash flows rather than high growth, reflecting its role as a reliable but low-margin industrial supplier.
Essentra’s key advantages include its diversified industrial customer base and specialized product offerings, which provide resilience. The outlook remains cautiously optimistic, contingent on operational efficiency improvements and potential expansion in high-growth segments like next-generation tobacco products. Macroeconomic pressures in manufacturing could pose headwinds, but the company’s niche focus offers some insulation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |