Data is not available at this time.
Energy Services of America Corporation operates as a specialized contractor in the energy infrastructure sector, primarily serving natural gas and electric utility markets. The company generates revenue through pipeline construction, maintenance, and repair services, alongside equipment rentals and fabrication. Its core operations are concentrated in the Appalachian region, leveraging regional demand for energy infrastructure upgrades. ESOA differentiates itself through integrated service offerings, combining construction expertise with logistical support, which enhances efficiency for utility clients. The company benefits from long-term contracts and recurring maintenance work, providing revenue stability amid cyclical industry trends. Its market position is reinforced by regulatory-driven infrastructure investments, particularly in aging pipeline networks and renewable energy integration projects. While regional competition exists, ESOA’s established relationships with utilities and niche specialization in complex projects sustain its competitive edge.
Energy Services of America reported revenue of $351.9 million for FY 2024, with net income of $25.1 million, reflecting a 7.1% net margin. Diluted EPS stood at $1.51, supported by disciplined cost management. Operating cash flow of $18.7 million indicates solid cash conversion, though capital expenditures of $8.8 million suggest ongoing investments in equipment and operational capacity. The company’s asset-light model and focus on high-margin services contribute to its profitability.
ESOA demonstrates consistent earnings power, with net income growth driven by higher-margin projects and operational leverage. The company’s capital efficiency is evident in its ability to generate free cash flow ($9.9 million after capex) despite cyclical industry pressures. Its return on invested capital (ROIC) remains competitive, aided by strategic reinvestment in core service lines and selective expansion in adjacent energy markets.
The company maintains a balanced financial position, with $12.9 million in cash and equivalents against $36.4 million in total debt. The debt-to-equity ratio appears manageable, supported by steady cash flows. Working capital efficiency is notable, with liquidity sufficient to meet near-term obligations and fund growth initiatives without excessive leverage.
ESOA’s growth is tied to regional energy infrastructure demand, with opportunities in pipeline modernization and renewable energy support systems. The company pays a modest dividend ($0.03 per share), reflecting a conservative capital allocation strategy prioritizing reinvestment over shareholder returns. Historical revenue trends suggest mid-single-digit growth, though project timing can cause volatility.
Trading at a P/E of approximately 11x (based on FY2024 EPS), ESOA is valued in line with small-cap energy service peers. Market expectations appear tempered, likely reflecting regional concentration risks and cyclical exposure. However, the company’s profitability and cash flow generation could warrant a re-rating if infrastructure spending accelerates.
ESOA’s key advantages include its regional expertise, integrated service model, and utility client relationships. The outlook remains cautiously positive, with regulatory tailwinds supporting infrastructure investment. Risks include commodity price sensitivity and labor cost pressures. Strategic focus on high-value projects and operational efficiency should sustain margins, though macroeconomic uncertainty warrants monitoring.
Company 10-K filings, CIK 0001357971
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |