Previous Close | $20.18 |
Intrinsic Value | $9.93 |
Upside potential | -51% |
Data is not available at this time.
ESSA Bancorp, Inc. operates as the holding company for ESSA Bank & Trust, a community-oriented financial institution primarily serving Pennsylvania's Lehigh Valley and surrounding regions. The company generates revenue through traditional banking activities, including commercial and retail lending, mortgage origination, and deposit services. ESSA differentiates itself through localized customer relationships, competitive loan products, and a focus on small businesses and residential borrowers. Its market position is reinforced by a conservative underwriting approach and a strong community presence, which fosters customer loyalty in a competitive regional banking landscape. The bank’s revenue model relies heavily on net interest income, supplemented by fee-based services such as wealth management and insurance. ESSA operates in a fragmented regional banking sector, where it competes with both larger national banks and smaller credit unions. Its strategic emphasis on relationship banking and operational efficiency allows it to maintain stable margins despite interest rate fluctuations and regulatory pressures.
In FY 2024, ESSA reported revenue of $66.5 million and net income of $17.0 million, translating to a diluted EPS of $1.78. Operating cash flow stood at $13.4 million, while capital expenditures were minimal at $221,000, reflecting disciplined cost management. The bank’s profitability metrics suggest steady operational efficiency, with net interest margin stability supported by its loan portfolio and deposit base.
ESSA’s earnings power is driven by its ability to maintain a balanced loan-to-deposit ratio and prudent credit risk management. The company’s capital efficiency is evident in its ability to generate consistent returns on equity and assets, supported by a diversified revenue mix. Low capital expenditures indicate a focus on optimizing existing infrastructure rather than aggressive expansion.
ESSA’s balance sheet shows $48.6 million in cash and equivalents against total debt of $290 million, reflecting a conservative leverage profile. The bank’s liquidity position appears adequate, with a strong deposit base mitigating refinancing risks. Asset quality remains sound, with no significant signs of credit deterioration in its loan portfolio.
Growth trends are modest, aligned with ESSA’s community banking focus. The company maintains a shareholder-friendly dividend policy, distributing $0.60 per share annually, which provides a stable yield. Future growth is likely to be organic, driven by loan book expansion and incremental market share gains in its core regions.
ESSA’s valuation reflects its regional banking niche, with market expectations centered on steady, low-risk performance. The stock trades at a moderate multiple, in line with peers, suggesting investors price in its stable but unspectacular growth trajectory. Interest rate sensitivity and local economic conditions remain key valuation drivers.
ESSA’s strategic advantages include deep community ties, conservative risk management, and operational efficiency. The outlook remains stable, with potential upside from higher interest margins offset by competitive pressures. Long-term success hinges on maintaining asset quality and leveraging its regional expertise to navigate economic cycles.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |