Data is not available at this time.
East Star Resources Plc operates as an exploration-stage mining company focused on gold, copper, and base metals in Kazakhstan. The company holds five exploration licenses spanning 1,442 km² across three mineral-rich districts, positioning it in a resource-abundant yet underexplored region. Its revenue model is predicated on advancing exploration projects to attract joint ventures or acquisition interest, leveraging Kazakhstan's favorable geology and mining policies. Unlike established producers, East Star's value hinges on successful resource delineation and strategic partnerships, placing it in a high-risk, high-reward segment of the mining sector. The company’s early-stage status limits near-term cash flows but offers scalability if discoveries prove economically viable. Competing against both local and international explorers, East Star must balance capital efficiency with aggressive exploration to differentiate itself in a capital-intensive industry.
East Star reported no revenue in the current period, consistent with its pre-production exploration focus. Net losses widened to -£1.1 million, reflecting ongoing exploration expenditures and administrative costs. Operating cash flow was negative £543,000, exacerbated by capital expenditures of £611,000, underscoring the cash-intensive nature of early-stage mineral exploration.
The company’s diluted EPS of -0.42p highlights its lack of earnings power in the absence of commercial production. Negative free cash flow (-£1.15 million, combining operating and investing activities) indicates heavy reliance on external financing to sustain operations, a common trait among junior explorers.
East Star maintains a debt-free balance sheet, with £678,000 in cash and equivalents providing limited runway. The absence of leverage reduces financial risk but necessitates equity raises or asset monetization to fund further exploration, given the lack of operating cash generation.
Growth prospects hinge entirely on exploration success, with no near-term dividends expected. The company’s trajectory depends on resource upgrades or partnership announcements, typical of pre-revenue miners. Shareholder returns are deferred until project commercialization, if achieved.
The £5.57 million market cap reflects speculative optimism about Kazakhstan’s mineral potential, with a negative beta (-0.68) suggesting low correlation to broader markets. Valuation lacks traditional metrics (e.g., P/E), instead pricing in optionality on exploration outcomes.
East Star’s strategic edge lies in its Kazakh licenses, a jurisdiction with untapped potential. However, execution risks—including funding gaps and exploration uncertainty—dominate the outlook. Success requires disciplined capital allocation and technical milestones to attract partners or buyers.
Company description, financials from disclosed filings, and market data from LSE.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |