Data is not available at this time.
Edisun Power Europe AG operates as a specialized renewable energy company focused on financing and managing photovoltaic systems across Europe. The company generates revenue primarily through the sale of solar energy to local electricity providers, leveraging its portfolio of 38 solar power plants with a combined capacity of 83.7 MW. Its operations span key European markets, including Switzerland, Germany, France, Italy, Portugal, and Spain, positioning it as a regional player in decentralized solar energy production. Edisun Power differentiates itself through long-term power purchase agreements (PPAs) and feed-in tariffs, ensuring stable cash flows. The company’s asset-light approach, combined with strategic site selection, enhances its competitiveness in the fragmented European solar market. While it faces regulatory risks and competition from larger utilities, its niche focus on mid-sized solar installations allows for scalable growth in a sector driven by decarbonization targets.
In its latest fiscal year, Edisun Power reported revenue of CHF 51.47 million, with net income of CHF 2.85 million, reflecting a net margin of approximately 5.5%. Operating cash flow stood at CHF 225,000, though capital expenditures of CHF -3.6 million indicate ongoing investments in capacity expansion. The diluted EPS of CHF 2.75 suggests moderate earnings power relative to its market capitalization.
The company’s earnings are underpinned by contracted energy sales, providing visibility into future cash flows. However, its capital efficiency is constrained by high leverage, with total debt of CHF 241.45 million against cash reserves of CHF 3.03 million. The modest operating cash flow relative to debt service obligations warrants monitoring, particularly in a rising interest rate environment.
Edisun Power’s balance sheet reflects a leveraged position, with total debt significantly exceeding its cash holdings. The debt-to-equity ratio appears elevated, though typical for infrastructure-heavy renewable energy firms. Liquidity remains tight, with limited free cash flow after capex. The company’s ability to refinance or extend debt maturities will be critical to maintaining financial flexibility amid expansion plans.
Growth is driven by incremental additions to its solar portfolio, supported by Europe’s energy transition tailwinds. The company pays a dividend of CHF 1.7 per share, yielding approximately 6.2% based on its current market cap, signaling a commitment to shareholder returns despite its capital-intensive model. Future dividend sustainability hinges on stable energy prices and operational efficiency gains.
With a market cap of CHF 47.94 million and a beta of 0.74, Edisun Power trades at a discount to larger renewable peers, reflecting its smaller scale and higher financial risk. Investors likely price in regulatory uncertainties and execution challenges, though its niche focus offers upside if solar adoption accelerates in its core markets.
Edisun Power benefits from its early-mover advantage in decentralized solar projects and entrenched relationships with local utilities. The outlook is cautiously optimistic, with growth tied to Europe’s renewable energy policies. However, scalability constraints and debt management remain key challenges. Strategic partnerships or asset rotations could enhance value creation in the medium term.
Company filings, SIX Swiss Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |