Data is not available at this time.
Easy Software AG operates in the enterprise software sector, specializing in HR, procurement, and document management solutions tailored for SAP environments. The company's core revenue model revolves around licensing its proprietary HR and procurement process software, supplemented by SaaS offerings, consulting, and managed services. Its products, such as integrated HR software, digital personnel file solutions, and SAP-compatible document management tools, cater to mid-sized and large enterprises seeking workflow automation and compliance efficiency. Positioned as a niche player in the SAP ecosystem, Easy Software AG differentiates itself through deep integration capabilities and sector-specific expertise, particularly in German-speaking markets. The company faces competition from larger ERP vendors but maintains relevance by focusing on modular, SAP-adjacent solutions that address specific pain points in HR and procurement. Its multi-experience platform and private cloud offerings reflect a strategic shift toward scalable, subscription-based revenue streams.
In FY 2023, Easy Software AG reported revenue of €52.5 million but recorded a net loss of €1.07 million, with diluted EPS of -€0.17. Operating cash flow remained positive at €5.69 million, supported by disciplined working capital management. Capital expenditures were minimal at €0.14 million, indicating a capital-light model focused on software development and cloud infrastructure rather than heavy asset investments.
The company's negative net income suggests challenges in translating revenue growth to profitability, possibly due to competitive pricing or elevated R&D costs. However, its debt-free balance sheet and positive operating cash flow demonstrate underlying operational efficiency. The absence of interest expenses and negligible capex requirements underscore a lean cost structure typical of software firms.
Easy Software AG maintains a conservative financial profile with €2.26 million in cash and no debt, providing liquidity for strategic initiatives. The equity-funded structure eliminates leverage risks, though the modest cash position may limit aggressive expansion. With no dividend obligations, retained earnings can be reinvested into product development or market expansion.
Top-line performance shows stability, but profitability pressures persist. The company has not paid dividends, aligning with its growth-focused strategy. Future growth may hinge on SaaS adoption and cross-selling opportunities within its existing SAP-centric customer base, though macroeconomic headwinds in enterprise software spending could pose near-term challenges.
At a market cap of €87.6 million, the company trades at approximately 1.7x revenue, reflecting modest investor expectations given its profitability struggles. The low beta of 0.215 suggests relative insulation from market volatility, possibly due to its niche positioning and private ownership structure.
Easy Software AG's deep SAP integration expertise and modular software offerings provide defensible differentiation. However, the path to sustained profitability requires scaling its SaaS transition and expanding beyond core markets. The outlook remains cautiously optimistic, contingent on execution in cloud migration and cost optimization.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |