Previous Close | $17.46 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Energy Transfer LP operates as a midstream energy company, specializing in the transportation, storage, and distribution of natural gas, crude oil, refined products, and natural gas liquids (NGLs). The company generates revenue primarily through fee-based contracts, ensuring stable cash flows with limited exposure to commodity price volatility. Its extensive pipeline network spans over 125,000 miles across key U.S. production basins, positioning it as a critical infrastructure provider in the North American energy sector. Energy Transfer holds a dominant market position, particularly in natural gas transportation, where it operates one of the largest interstate pipeline systems. The company also benefits from integrated assets, including processing plants, storage facilities, and export terminals, which enhance its competitive moat. Strategic acquisitions, such as the purchase of Enable Midstream Partners, have further consolidated its footprint. While regulatory and environmental pressures pose risks, Energy Transfer’s scale and diversified operations provide resilience against sector-specific headwinds.
Energy Transfer reported $82.7 billion in revenue for FY 2024, with net income of $4.8 billion, reflecting a 5.8% net margin. Operating cash flow stood at $11.5 billion, underscoring strong cash generation capabilities. Capital expenditures totaled $4.2 billion, indicating ongoing investments in infrastructure expansion and maintenance. The company’s fee-based revenue model contributes to predictable earnings, though profitability metrics remain sensitive to operational efficiency and cost management.
Diluted EPS for FY 2024 was $1.28, supported by robust midstream operations and volume growth. The company’s capital efficiency is evident in its ability to fund growth projects while maintaining distributable cash flow. Energy Transfer’s leverage to energy demand and export markets enhances its earnings potential, though debt servicing costs and interest expenses weigh on net income.
Energy Transfer’s balance sheet shows $312 million in cash and equivalents against $60.6 billion in total debt, reflecting a leveraged capital structure. The high debt load is typical for midstream operators but requires disciplined liquidity management. The company’s ability to generate consistent operating cash flow helps service obligations, though refinancing risks persist in rising rate environments.
Energy Transfer has prioritized growth through organic projects and acquisitions, targeting volume increases and export opportunities. The company paid a dividend of $1.295 per share in FY 2024, aligning with its focus on returning capital to unitholders. Dividend sustainability hinges on stable cash flows and manageable leverage, with potential upside tied to energy demand recovery.
The market values Energy Transfer based on its cash flow stability and infrastructure assets. Current metrics reflect investor confidence in its fee-based model, though valuation multiples remain tempered by sector-wide concerns over decarbonization and regulatory scrutiny. The stock’s performance is closely tied to energy commodity trends and broader macroeconomic conditions.
Energy Transfer’s strategic advantages include its extensive asset footprint, integrated operations, and scale in key energy markets. The company is well-positioned to benefit from long-term energy demand, particularly in natural gas and NGLs. However, environmental regulations and energy transition risks necessitate adaptive strategies. Management’s focus on cost control and selective growth investments will be critical to sustaining competitive positioning.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |