investorscraft@gmail.com

Intrinsic ValueEaton Vance Tax-Managed Buy-Write Income Fund (ETB)

Previous Close$15.45
Intrinsic Value
Upside potential
Previous Close
$15.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eaton Vance Tax-Managed Buy-Write Income Fund (ETB) is a closed-end investment fund specializing in generating tax-efficient income through a buy-write options strategy. The fund primarily invests in a diversified portfolio of common stocks and writes call options on equity indices to enhance returns while mitigating volatility. Operating in the asset management sector, ETB targets income-seeking investors, leveraging Eaton Vance’s expertise in tax-advantaged strategies to differentiate itself in a competitive market. Its focus on tax efficiency and consistent income distribution positions it as a niche player among income-oriented funds. The fund’s strategy appeals to high-net-worth individuals and retirees seeking stable cash flows with lower tax liabilities, distinguishing it from traditional equity income funds. By combining equity exposure with options overlays, ETB balances growth potential with downside protection, catering to risk-averse investors in volatile markets.

Revenue Profitability And Efficiency

ETB reported revenue of $77.2 million for FY 2024, with net income of $76.7 million, reflecting a high margin of profitability. The fund’s diluted EPS stood at $2.61, indicating strong earnings per share. With no operating cash flow or capital expenditures reported, the fund’s operations are focused solely on investment activities, emphasizing efficiency in generating returns from its portfolio and options strategies.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its ability to generate substantial net income relative to its revenue, showcasing effective capital deployment. With no debt and minimal cash holdings ($1,066), ETB operates with a lean balance sheet, relying entirely on its investment strategy to drive returns. This structure underscores its focus on maximizing shareholder value through disciplined capital allocation.

Balance Sheet And Financial Health

ETB maintains a robust financial position with no debt and negligible cash reserves, reflecting its closed-end fund structure. The absence of leverage reduces financial risk, while the fund’s income-generating strategy ensures steady distributions. Shareholders’ equity is primarily composed of the fund’s investment portfolio, which is actively managed to align with its income and tax-efficiency objectives.

Growth Trends And Dividend Policy

ETB’s growth is tied to its ability to generate consistent income through its buy-write strategy. The fund distributed a dividend of $1.27 per share in FY 2024, appealing to income-focused investors. While capital appreciation is secondary, the fund’s performance hinges on market conditions and the effectiveness of its options strategy in mitigating downside risks while enhancing yield.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV, market demand for income strategies, and the performance of its underlying portfolio. Investors likely price ETB based on its yield and tax advantages relative to peers. Market expectations center on its ability to sustain distributions while navigating equity and options market volatility.

Strategic Advantages And Outlook

ETB’s strategic advantage lies in its tax-efficient income approach, backed by Eaton Vance’s investment expertise. The outlook depends on equity market stability and the fund’s ability to execute its options strategy effectively. Continued demand for tax-advantaged income solutions could bolster its market position, though performance remains subject to broader market trends and interest rate environments.

Sources

Fund annual report (10-K), Eaton Vance disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount