investorscraft@gmail.com

Intrinsic ValueEastfield Resources Ltd. (ETF.V)

Previous Close$0.07
Intrinsic Value
Upside potential
Previous Close
$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eastfield Resources Ltd. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in British Columbia, Canada. The company's core business model involves acquiring mineral property rights through staking and option agreements, then conducting systematic exploration programs to identify economically viable mineral resources. Eastfield's portfolio includes four key properties—Zymo, Iron Lake, Hedge Hog, and Indata—spanning over 23,000 hectares in geologically prospective regions of British Columbia. The company targets multiple commodities including gold, copper, nickel, and platinum group metals, diversifying its exploration risk across different metal markets. As an exploration-stage entity, Eastfield generates no operating revenue and relies entirely on equity financing to fund its technical programs. The company competes in the highly fragmented junior mining sector, where success depends on technical expertise, strategic land positioning, and capital market access. Eastfield's market position is typical of micro-cap exploration companies, facing intense competition for funding and discovery recognition within the Canadian mineral exploration landscape.

Revenue Profitability And Efficiency

As an exploration-stage company, Eastfield Resources currently generates no revenue from operations, which is characteristic of pre-production mineral explorers. The company reported a net loss of CAD 528,614 for the period, reflecting the substantial costs associated with mineral property exploration and corporate administration. Operating cash flow was negative CAD 112,792, while capital expenditures of CAD 128,322 were directed toward advancing its mineral property portfolio. This financial profile is consistent with companies in the early-stage resource development phase, where significant capital is deployed before potential revenue generation.

Earnings Power And Capital Efficiency

Eastfield's earnings power remains unrealized pending the successful discovery and development of economic mineral deposits. The company's current negative earnings and cash flow reflect the high-risk, capital-intensive nature of mineral exploration. Capital efficiency is measured by the strategic allocation of limited funds to exploration programs that maximize geological potential. The diluted EPS of -CAD 0.0089 indicates the per-share cost of maintaining exploration activities and corporate operations without corresponding revenue streams.

Balance Sheet And Financial Health

The company maintains a minimal cash position of CAD 24,631 against total debt of CAD 41,347, indicating constrained liquidity. With negative operating cash flow and ongoing exploration commitments, Eastfield's financial health depends on its ability to secure additional equity financing. The balance sheet structure is typical of junior explorers, carrying mineral property assets valued at exploration cost rather than proven reserves, creating inherent volatility in financial positioning.

Growth Trends And Dividend Policy

Growth prospects are entirely tied to exploration success and the ability to advance mineral properties toward economic viability. The company has no history of dividend payments, which is standard for exploration-stage entities that reinvest all available capital into property development. Future growth depends on successful drilling results, joint venture partnerships, or property acquisitions that could enhance portfolio value. Shareholder returns are contingent on discovery-driven appreciation rather than income distribution.

Valuation And Market Expectations

With a market capitalization of approximately CAD 3.08 million, the market valuation reflects speculative potential rather than current earnings or assets. The beta of 1.432 indicates higher volatility than the broader market, consistent with micro-cap exploration stocks. Valuation is primarily driven by perceived geological potential, management credibility, and overall market sentiment toward junior mining equities rather than conventional financial metrics.

Strategic Advantages And Outlook

Eastfield's strategic advantages include its portfolio of prospective mineral properties in established mining jurisdictions and experienced management in mineral exploration. The outlook remains highly speculative, dependent on exploration results, commodity price movements, and financing availability. Success would require converting exploration targets into defined resources capable of attracting development capital or acquisition interest. The company faces significant challenges common to junior explorers, including funding constraints and the inherently low probability of economic discovery.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount