Data is not available at this time.
Entrée Resources Ltd. operates as an exploration-stage company focused on developing mineral properties in Mongolia, Peru, Australia, and Canada. Its flagship asset is the Entrée/Oyu Tolgoi joint venture in Mongolia, which includes the Hugo North Extension and Heruga deposits, both rich in copper, gold, and molybdenum. The company’s revenue model hinges on future mineral extraction and joint venture partnerships, positioning it as a high-risk, high-reward player in the copper-gold exploration sector. Given its early-stage status, Entrée Resources relies heavily on strategic alliances and funding to advance its projects, with no current production revenue. The company operates in a competitive global mining sector, where large-scale producers dominate, but its niche focus on underexplored, high-potential deposits offers long-term upside if commodity prices remain favorable. Its market position is speculative, dependent on successful project development and commodity market trends.
Entrée Resources reported no revenue in the latest fiscal period, reflecting its exploration-stage status. The company posted a net loss of CAD 14,321, with diluted EPS of -CAD 0.0704, underscoring its pre-production financial challenges. Operating cash flow was negative at CAD 3,530, while capital expenditures were negligible, indicating minimal near-term investment in development activities.
With no revenue streams, Entrée Resources’ earnings power remains unrealized. The company’s capital efficiency is constrained by its reliance on external funding to sustain exploration efforts. Negative operating cash flow and net losses highlight the high capital intensity and long gestation period typical of mineral exploration ventures.
Entrée Resources holds CAD 2.38 million in cash and equivalents, against total debt of CAD 16.28 million, reflecting a leveraged position. The absence of revenue amplifies liquidity risks, necessitating continued financing to support operations. The balance sheet suggests reliance on equity raises or debt restructuring to fund future exploration phases.
Growth prospects hinge on advancing the Oyu Tolgoi joint venture and other exploration assets, though timelines remain uncertain. The company does not pay dividends, consistent with its focus on reinvesting scarce capital into project development. Shareholder returns are contingent on successful resource delineation and eventual production.
The market capitalization of CAD 481 million reflects speculative optimism around Entrée’s mineral potential, particularly its exposure to copper and gold. The absence of revenue and negative earnings make traditional valuation metrics inapplicable, with investors pricing in long-term exploration upside rather than near-term cash flows.
Entrée’s key strategic advantage lies in its joint venture partnership for the Oyu Tolgoi project, which provides access to a world-class deposit. However, the outlook remains highly uncertain, dependent on commodity prices, funding availability, and successful project advancement. The company’s ability to transition from exploration to production will dictate its future viability.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |