investorscraft@gmail.com

Intrinsic ValueEutelsat Communications S.A. (ETL.PA)

Previous Close2.29
Intrinsic Value
Upside potential
Previous Close
2.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eutelsat Communications S.A. is a leading European satellite operator specializing in geostationary orbit (GEO) and low earth orbit (LEO) solutions for digital communications. The company generates revenue primarily through video services, including broadcast DTH, HD/ultra HD distribution, and occasional use services, alongside connectivity solutions for telecom operators, enterprises, and governments. Its diversified client base spans broadcasters, corporations, and public sector entities across Europe, the Americas, Africa, and Asia. Eutelsat maintains a competitive edge through its fleet of 38 satellites, offering extensive coverage and reliability in an industry where infrastructure scalability and technological adaptability are critical. The company operates in a capital-intensive sector with high barriers to entry, competing against global players like SES and Intelsat. While facing pricing pressures from terrestrial alternatives, Eutelsat leverages its established market position in video distribution and strategic investments in LEO to address evolving demand for broadband and IoT connectivity. Its brand recognition and long-term customer contracts provide revenue stability, though the shift toward hybrid satellite-terrestrial networks necessitates ongoing innovation.

Revenue Profitability And Efficiency

Eutelsat reported EUR 1.21 billion in revenue for FY 2024, with a net loss of EUR 309.9 million, reflecting sector-wide challenges such as transponder pricing declines and high depreciation costs. Operating cash flow of EUR 505.6 million indicates core operational resilience, though capital expenditures of EUR 463.2 million underscore the capital-intensive nature of satellite operations. The diluted EPS of -EUR 0.74 highlights profitability pressures.

Earnings Power And Capital Efficiency

The company’s negative net income and high debt load (EUR 3.38 billion) constrain near-term earnings power, but its operating cash flow covers ~73% of capex, suggesting manageable liquidity. Asset turnover remains subdued due to upfront satellite investments, though recurring revenue from long-term leases provides cash flow predictability.

Balance Sheet And Financial Health

Eutelsat’s balance sheet shows EUR 837.4 million in cash against EUR 3.38 billion in total debt, indicating leveraged positioning. The absence of dividends aligns with capital preservation priorities. Debt servicing relies on stable cash flows, but refinancing risks persist given rising interest rates and sector volatility.

Growth Trends And Dividend Policy

Growth is driven by demand for ultra HD broadcasting and LEO-based connectivity, though revenue stagnation in legacy GEO services poses headwinds. The company suspended dividends to prioritize debt reduction and funding its LEO constellation, reflecting a focus on long-term strategic investments over shareholder returns.

Valuation And Market Expectations

With a market cap of EUR 1.65 billion and negative earnings, the stock trades on future cash flow potential, particularly its LEO initiatives. The negative beta (-0.295) suggests low correlation to broader markets, likely due to its niche positioning and speculative growth outlook.

Strategic Advantages And Outlook

Eutelsat’s strengths include its GEO fleet’s coverage and government contracts, but success hinges on executing its LEO strategy amid competition from SpaceX and OneWeb. Regulatory support for satellite broadband in remote areas could offset terrestrial encroachment, though execution risks and high leverage warrant caution.

Sources

Company filings, Euronext disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount