Previous Close | $14.45 |
Intrinsic Value | $1,389.87 |
Upside potential | +9,518% |
Data is not available at this time.
Eton Pharmaceuticals, Inc. operates in the pharmaceutical industry, specializing in the development and commercialization of innovative treatments for rare diseases and underserved patient populations. The company's revenue model is driven by a combination of proprietary drug formulations and strategic partnerships, focusing on niche therapeutic areas with high unmet medical needs. Eton's product portfolio includes FDA-approved therapies such as ALKINDI SPRINKLE and Carglumic Acid, targeting metabolic and endocrine disorders. The company differentiates itself through a lean operational structure and a focus on rapid commercialization of late-stage assets. Eton competes in a highly regulated and competitive sector, where barriers to entry are significant due to stringent approval processes and the dominance of larger pharmaceutical firms. However, its targeted approach allows it to carve out a specialized position, particularly in pediatric and orphan drug markets. By leveraging regulatory incentives like orphan drug designations, Eton aims to maximize the commercial potential of its pipeline while minimizing development risks.
Eton Pharmaceuticals reported revenue of $39.0 million for the fiscal year ending December 31, 2024, reflecting its commercial progress in niche markets. However, the company posted a net loss of $3.8 million, with diluted EPS of -$0.15, indicating ongoing investment in growth initiatives. Operating cash flow was positive at $969,000, suggesting some operational efficiency, while capital expenditures remained minimal at -$26,000.
The company's earnings power is currently constrained by its net loss position, though its focus on high-margin specialty drugs could improve profitability over time. Capital efficiency is supported by a disciplined approach to expenditures, with limited capex and a reliance on partnerships to offset development costs. The positive operating cash flow hints at underlying operational stability despite the net loss.
Eton's balance sheet shows $14.9 million in cash and equivalents, providing liquidity for near-term operations. Total debt stands at $29.9 million, indicating a leveraged position that may require careful management. The absence of dividends aligns with the company's reinvestment strategy, prioritizing growth over shareholder returns at this stage.
Growth trends are tied to the commercialization of Eton's existing products and pipeline expansion, with a focus on rare diseases. The company does not currently pay dividends, reflecting its emphasis on reinvesting cash flows into R&D and market penetration. Future growth will depend on successful product launches and regulatory milestones.
Market expectations for Eton Pharmaceuticals are likely tempered by its net loss and leveraged balance sheet, though its niche focus and regulatory incentives offer potential upside. Valuation metrics may hinge on pipeline progress and revenue scalability, with investors weighing near-term losses against long-term specialty drug opportunities.
Eton's strategic advantages include its targeted therapeutic focus, regulatory expertise, and lean commercialization model. The outlook depends on execution in bringing high-value drugs to market and managing debt obligations. Success in expanding its product portfolio and securing additional partnerships could drive sustainable growth in the competitive pharmaceutical landscape.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |