Data is not available at this time.
Eurasia Mining Plc operates as a mining and mineral exploration company, specializing in the extraction of platinum group metals (PGMs), including palladium, platinum, and rhodium, alongside base metals like copper and nickel. The company's primary assets are the West Kytlim mine in the Central Urals and the Monchetundra project on the Kola Peninsula, both located in Russia. These projects position Eurasia Mining in a niche but strategically important segment of the global metals market, given the rising demand for PGMs in industrial applications, particularly in automotive catalysts and green technologies. The company's revenue model hinges on the development and eventual production of these high-value minerals, though its operations remain in the exploration and early-stage production phases. Eurasia Mining faces competition from larger, more established mining firms but differentiates itself through its focus on underdeveloped Russian deposits with significant potential. The geopolitical risks associated with operating in Russia add complexity to its market positioning, though its London listing provides some access to international capital markets.
In FY 2023, Eurasia Mining reported revenue of 2.07 million GBp, reflecting limited commercial production activity. The company posted a net loss of 5.49 million GBp, with diluted EPS of -0.0019 GBp, underscoring its pre-revenue or early-stage operational status. Operating cash flow was positive at 1.79 million GBp, but capital expenditures of -4.43 million GBp highlight ongoing investment in project development.
The company's negative net income and EPS indicate it has yet to achieve sustainable earnings power. Capital efficiency remains a challenge, as evidenced by high capex relative to revenue. The positive operating cash flow suggests some ability to fund operations, but reliance on external financing for growth initiatives is likely to persist until larger-scale production commences.
Eurasia Mining's balance sheet shows 1.32 million GBp in cash and equivalents against total debt of 0.21 million GBp, indicating a modest debt burden. However, the company's ability to fund future development depends on securing additional capital, given its current loss-making status and substantial capex requirements. The lack of dividend payments aligns with its growth-focused strategy.
Growth prospects hinge on advancing its Russian projects to full-scale production, though geopolitical and operational risks weigh on timelines. The company does not pay dividends, reinvesting available cash into exploration and development. Shareholder returns will likely depend on successful project execution and commodity price trends, particularly for PGMs.
With a market cap of approximately 113.63 million GBp and negative earnings, the stock trades on speculative potential rather than current fundamentals. The beta of 0.922 suggests moderate correlation with broader market movements, though sector-specific risks dominate. Investors appear to be pricing in long-term project success despite near-term challenges.
Eurasia Mining's strategic advantage lies in its access to high-potential PGM deposits in Russia, albeit with associated geopolitical risks. The outlook remains uncertain, contingent on project advancements, funding availability, and commodity price trends. Success in bringing West Kytlim or Monchetundra to full production could significantly alter its market position, but execution risks are substantial.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |