investorscraft@gmail.com

Intrinsic ValueEURO Ressources S.A. (EUR.PA)

Previous Close3.50
Intrinsic Value
Upside potential
Previous Close
3.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EURO Ressources S.A. operates as a specialized gold royalty company, deriving its revenue primarily from precious-metal royalties rather than direct mining operations. The company holds key royalty interests in the Rosebel gold mine in Suriname and the Paul Isnard concessions in French Guiana, providing stable cash flows tied to gold production volumes. Its asset-light model minimizes operational risks while benefiting from exposure to gold price movements. As a subsidiary of IAMGOLD France S.A.S., EURO Ressources leverages its parent company's mining expertise while maintaining a focused portfolio of high-quality royalties. The company's niche positioning in the gold sector allows it to capitalize on long-term demand for precious metals without the capital intensity of traditional mining firms. Its strategic holdings in marketable securities related to mining companies further diversify its revenue streams and enhance financial flexibility.

Revenue Profitability And Efficiency

In FY2022, EURO Ressources generated EUR 22.2 million in revenue with net income of EUR 11.3 million, reflecting a robust 51% net margin. The company's royalty-based model demonstrates high operating leverage, with no reported capital expenditures and strong cash conversion as evidenced by EUR 15.7 million in operating cash flow. This efficiency stems from its asset-light structure and minimal overhead requirements.

Earnings Power And Capital Efficiency

The company's diluted EPS of EUR 0.18 and dividend payout of EUR 0.25 per share indicate sustainable earnings power. With zero debt and EUR 21.4 million in cash reserves, EURO Ressources maintains exceptional capital efficiency. Its royalty interests provide recurring income with minimal reinvestment needs, allowing for high returns on invested capital.

Balance Sheet And Financial Health

EURO Ressources boasts a pristine balance sheet with EUR 21.4 million in cash and no debt obligations. The absence of leverage and consistent royalty cash flows position the company with strong financial flexibility. Its current market capitalization of approximately EUR 218.7 million suggests a conservative financial structure with ample liquidity.

Growth Trends And Dividend Policy

While growth is tied to underlying mine production and gold prices, the company demonstrated commitment to shareholders through its EUR 0.25 per share dividend. Future growth potential exists through potential additional royalty acquisitions, though the current portfolio provides stable baseline cash flows. The dividend policy appears sustainable given the company's strong cash position and predictable income streams.

Valuation And Market Expectations

Trading with a beta of 0.435, EURO Ressources shows lower volatility than the broader market, typical of royalty companies. The market appears to value its stable cash flows and gold price exposure, with valuation metrics reflecting its niche position between traditional miners and pure financial vehicles.

Strategic Advantages And Outlook

EURO Ressources' key advantages include its low-risk royalty model, strong parent company backing, and focus on stable jurisdictions. The outlook remains positive given sustained gold demand, though performance will remain correlated with gold prices. The company's strategic position allows it to benefit from gold market dynamics while avoiding operational risks faced by miners.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount