investorscraft@gmail.com

Intrinsic ValueFoncière Euris S.A. (EURS.PA)

Previous Close0.16
Intrinsic Value
Upside potential
Previous Close
0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Foncière Euris SA operates at the intersection of real estate and retail distribution, with a diversified portfolio spanning food and specialized product distribution, sports equipment retail, and commercial real estate management. The company’s core revenue model is anchored in its ownership of shopping centers and real estate assets, which generate rental income, complemented by its retail operations. As a subsidiary of Finatis Société Anonyme, it benefits from strategic synergies within the broader group, though its market position is challenged by the cyclical nature of real estate and retail sectors. The company’s operations in France and internationally expose it to regional economic fluctuations, but its diversified asset base provides some resilience. Foncière Euris SA’s niche in commercial property management and retail distribution positions it as a mid-tier player in a competitive landscape dominated by larger real estate investment trusts and retail conglomerates.

Revenue Profitability And Efficiency

Foncière Euris SA reported revenue of €17 million for FY 2023, but its net income was deeply negative at -€1.94 billion, reflecting significant operational or financial challenges. The diluted EPS of -€207.23 underscores severe profitability issues, while operating cash flow was -€660 million, indicating substantial cash burn. Capital expenditures were minimal at -€1 million, suggesting limited reinvestment in growth or maintenance.

Earnings Power And Capital Efficiency

The company’s earnings power appears severely constrained, with negative net income and operating cash flow. The high total debt of €3.46 billion relative to its market cap of €1.49 million raises concerns about capital efficiency and leverage. The lack of positive earnings or cash flow generation limits its ability to service debt or fund operations internally.

Balance Sheet And Financial Health

Foncière Euris SA’s balance sheet reflects significant financial strain, with €31 million in cash and equivalents dwarfed by €3.46 billion in total debt. This imbalance suggests liquidity risks and potential solvency issues. The absence of dividend payments aligns with its financial distress, as the company prioritizes debt management over shareholder returns.

Growth Trends And Dividend Policy

The company’s growth trends are unfavorable, with negative revenue and profitability metrics. No dividends were distributed in FY 2023, consistent with its financial challenges. The lack of capital expenditures indicates stagnant or declining asset growth, further dimming prospects for near-term recovery.

Valuation And Market Expectations

With a market cap of €1.49 million and a beta of 0.80, Foncière Euris SA is perceived as a high-risk investment with limited upside. The severe negative earnings and cash flow metrics suggest the market has low expectations for turnaround, reflected in its distressed valuation.

Strategic Advantages And Outlook

Foncière Euris SA’s strategic advantages lie in its diversified asset base and subsidiary support from Finatis. However, its outlook remains bleak due to unsustainable debt levels and operational losses. Without significant restructuring or external capital infusion, the company faces continued financial instability in a challenging real estate and retail environment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount