Data is not available at this time.
Eckert & Ziegler Strahlen- und Medizintechnik AG operates as a specialized provider of isotope technology components, serving medical, scientific, and industrial markets globally. The company’s core revenue model is built on two segments: Medical, which focuses on radiopharmaceuticals and implants for cancer treatment, and Isotope Products, which supplies radiation sources for imaging, material analysis, and environmental monitoring. Its medical segment, particularly prostate cancer seeds and uveal melanoma treatments, positions it as a niche player in oncology solutions. The Isotope Products segment caters to industrial and security applications, leveraging precision measurement technologies. Eckert & Ziegler’s market position is strengthened by its vertically integrated manufacturing capabilities and regulatory expertise in handling radioactive materials. The company competes in a highly specialized sector with high barriers to entry, benefiting from long-term customer relationships and recurring revenue streams from maintenance and calibration services. Its dual-segment approach diversifies risk while capitalizing on growth in targeted radiotherapy and industrial radiometry.
In its latest fiscal year, Eckert & Ziegler reported revenue of €295.9 million, with net income of €33.3 million, reflecting a net margin of approximately 11.3%. The company generated €66.6 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €17.2 million indicate ongoing investments in production capacity and R&D, aligning with its growth strategy in medical and industrial isotope applications.
The company’s diluted EPS of €1.6 underscores its earnings power, supported by stable demand for its medical and industrial products. Operating cash flow coverage of net income at nearly 2x highlights efficient capital deployment. With a capital-light model in services and high-margin proprietary products, Eckert & Ziegler maintains robust returns on invested capital, though its beta of 1.58 suggests higher volatility relative to the market.
Eckert & Ziegler’s balance sheet remains healthy, with €118.2 million in cash and equivalents against total debt of €55.3 million, yielding a net cash position. This liquidity supports flexibility for strategic acquisitions or R&D initiatives. The low leverage ratio and strong cash reserves mitigate risks associated with its capital-intensive segments, ensuring financial stability amid sector-specific regulatory or demand fluctuations.
The company has demonstrated consistent growth in its core medical segment, driven by increasing adoption of brachytherapy. A dividend of €0.5 per share reflects a payout ratio of approximately 31%, balancing shareholder returns with reinvestment needs. Future growth may hinge on expansion in radiopharmaceuticals and industrial calibration markets, supported by its technological expertise.
With a market capitalization of €1.31 billion, Eckert & Ziegler trades at a premium, reflecting its niche leadership and growth potential in isotope technology. Investors likely price in sustained demand for cancer treatment solutions and industrial radiation applications, though the high beta indicates sensitivity to macroeconomic and sector-specific risks.
Eckert & Ziegler’s strategic advantages lie in its regulatory compliance, proprietary technologies, and diversified customer base. The outlook remains positive, supported by aging populations driving oncology demand and industrial needs for precision measurement. However, reliance on radioactive material supply chains and stringent regulations pose ongoing operational challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |