Previous Close | $10.55 |
Intrinsic Value | $0.12 |
Upside potential | -99% |
Data is not available at this time.
EverCommerce Inc. operates as a service commerce platform, providing vertically tailored software solutions to small and medium-sized businesses (SMBs) across home services, health services, and fitness industries. The company’s integrated SaaS platform combines business management tools, customer engagement features, and payment processing to streamline operations for service providers. Its core revenue model is subscription-based, supplemented by transaction fees, creating a recurring revenue stream with high customer retention. EverCommerce serves fragmented markets where digitization is still emerging, positioning itself as a consolidator with scalable technology. The company differentiates through deep industry specialization, offering niche solutions that address pain points like scheduling, invoicing, and client communication. Its market position is strengthened by acquisitions, which expand its vertical reach and customer base while driving cross-selling opportunities.
EverCommerce reported revenue of $698.8 million for FY 2024, reflecting its ability to monetize its SaaS and payments platform. However, the company posted a net loss of $41.1 million, indicating ongoing investments in growth and integration. Operating cash flow was robust at $113.2 million, demonstrating efficient cash conversion despite negative net income. Capital expenditures were minimal at $1.5 million, suggesting asset-light operations.
The company’s diluted EPS of -$0.22 underscores current earnings challenges, though strong operating cash flow highlights underlying cash generation. EverCommerce’s capital efficiency is evident in its ability to fund operations internally, with OCF covering interest and growth initiatives. The negative net income suggests reinvestment priorities over near-term profitability, typical for scaling SaaS businesses.
EverCommerce holds $135.8 million in cash against $527.9 million of total debt, indicating moderate liquidity. The debt level is manageable given its recurring revenue model and $113.2 million in operating cash flow. The absence of dividends aligns with its growth-focused strategy, preserving capital for acquisitions and organic expansion.
Revenue growth is likely driven by subscription expansion and cross-selling, though profitability remains secondary. The company does not pay dividends, reinvesting cash flow into market consolidation and product development. Its acquisition strategy aims to deepen vertical integration, suggesting sustained top-line growth ahead.
The market likely values EverCommerce on revenue multiples given its growth trajectory, with profitability deferred. Investors may focus on cash flow durability and market consolidation potential, though debt levels warrant monitoring. The lack of dividends aligns with high-growth SaaS peers.
EverCommerce’s vertical SaaS focus and acquisition strategy provide a competitive moat in underserved markets. Long-term success hinges on scaling profitably while integrating acquisitions. Macro trends favoring SMB digitization support demand, but execution risks remain in balancing growth and margins.
Company filings, CIK 0001853145
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |