investorscraft@gmail.com

Intrinsic ValueEvoNext Holdings S.A. (EVE.SW)

Previous CloseCHF0.86
Intrinsic Value
Upside potential
Previous Close
CHF0.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Evolva Holding SA operates in the biotechnology sector, specializing in the discovery and commercialization of nature-based ingredients for flavors, fragrances, and health applications. The company leverages synthetic biology to produce high-value compounds such as Veri-te Resveratrol, L-Arabinose, and Vanillin, which are used in food, beverage, and personal care industries. Its focus on sustainable, bioengineered alternatives positions it as an innovator in a market increasingly driven by consumer demand for natural and clean-label products. Evolva competes in a niche segment of the biotechnology industry, where differentiation through proprietary fermentation and bioconversion technologies is critical. While the company has developed a portfolio of commercially viable ingredients, its market penetration remains limited compared to larger chemical and flavor industry players. The lack of reported revenue suggests ongoing R&D or commercialization challenges, though its net income indicates potential monetization of intellectual property or non-core assets.

Revenue Profitability And Efficiency

Evolva reported no revenue for the period, indicating either a pre-revenue stage or discontinuation of core operations. Despite this, the company posted a net income of CHF 1.04 million, likely driven by non-operational gains such as asset sales or licensing agreements. Negative operating cash flow of CHF 2.44 million underscores ongoing cash burn, though a cash balance of CHF 6.75 million provides near-term liquidity.

Earnings Power And Capital Efficiency

The diluted EPS of CHF 0.14 reflects modest earnings power, but the absence of revenue raises questions about sustainable profitability. With no capital expenditures reported, Evolva appears to be conserving resources, possibly pivoting toward asset-light strategies or licensing models. The lack of debt suggests an unlevered balance sheet, though reliance on equity financing may dilute existing shareholders.

Balance Sheet And Financial Health

Evolva maintains a debt-free balance sheet with CHF 6.75 million in cash, providing a buffer against operational losses. The absence of long-term liabilities reduces financial risk, but the company’s ability to fund future R&D or commercialization efforts remains uncertain given its cash burn rate and lack of recurring revenue streams.

Growth Trends And Dividend Policy

The company exhibits no discernible revenue growth, and its dividend policy is inactive, consistent with its focus on preserving capital. Future growth hinges on successful commercialization of its ingredient portfolio or strategic partnerships, though historical performance suggests limited traction in scaling operations.

Valuation And Market Expectations

With a market cap of CHF 7.75 million and negative beta, Evolva is a micro-cap stock with low correlation to broader markets. Investors appear to assign minimal value to its pipeline, reflecting skepticism about its ability to monetize assets. The absence of revenue multiples further complicates traditional valuation approaches.

Strategic Advantages And Outlook

Evolva’s proprietary biotechnological platforms offer differentiation in sustainable ingredient production, but commercialization hurdles persist. The outlook remains speculative, dependent on securing partnerships or licensing deals to monetize its IP. Without operational revenue, the company may face consolidation or restructuring risks in the medium term.

Sources

Company description, financial data from public filings (likely Swiss Exchange disclosures), and inferred operational context.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount