investorscraft@gmail.com

Intrinsic ValueEverQuote, Inc. (EVER)

Previous Close$24.53
Intrinsic Value
Upside potential
Previous Close
$24.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EverQuote, Inc. operates as a leading online insurance marketplace, connecting consumers with insurance providers across auto, home, life, and health insurance segments. The company leverages a data-driven platform to match users with tailored insurance quotes, generating revenue primarily through performance-based marketing fees paid by insurers. Its proprietary algorithms and extensive partner network enable efficient customer acquisition, positioning EverQuote as a key intermediary in the digital insurance ecosystem. The platform’s scalability and real-time analytics provide insurers with high-intent leads, reinforcing its competitive edge in a fragmented market. By focusing on user experience and conversion optimization, EverQuote has carved out a niche in the rapidly growing insurtech sector, where digital adoption is accelerating. The company’s asset-light model and focus on high-margin transactions underscore its ability to capitalize on shifting consumer preferences toward online insurance shopping.

Revenue Profitability And Efficiency

EverQuote reported revenue of $500.2 million for FY 2024, with net income of $32.2 million, reflecting a net margin of approximately 6.4%. Diluted EPS stood at $0.88, demonstrating improved profitability. Operating cash flow was robust at $66.6 million, supported by efficient working capital management. Capital expenditures were modest at $4.1 million, indicating a capital-light business model with high scalability.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-margin marketplace model, where incremental revenue flows largely to the bottom line. Operating cash flow significantly exceeded net income, highlighting strong cash conversion. With minimal capital expenditures, EverQuote maintains high capital efficiency, reinvesting cash flow into growth initiatives and technology enhancements to sustain its competitive positioning.

Balance Sheet And Financial Health

EverQuote’s balance sheet remains solid, with $102.1 million in cash and equivalents and minimal total debt of $3.6 million, yielding a net cash position. This financial flexibility supports strategic investments and organic growth. The absence of significant leverage underscores a conservative financial policy, reducing risk in volatile market conditions.

Growth Trends And Dividend Policy

Revenue growth trends reflect the company’s ability to scale its platform, though specific YoY comparisons are unavailable. EverQuote does not pay dividends, opting to reinvest cash flow into technology, marketing, and market expansion. This aligns with its growth-stage focus and opportunities in the expanding digital insurance marketplace.

Valuation And Market Expectations

The market likely values EverQuote on its growth potential in the insurtech space, with a focus on profitability improvements and scalable customer acquisition. The absence of dividends suggests investors prioritize capital appreciation, with valuation metrics hinging on revenue multiples and cash flow generation.

Strategic Advantages And Outlook

EverQuote’s strategic advantages include its data-driven platform, insurer partnerships, and first-mover status in digital insurance aggregation. The outlook remains positive, supported by industry tailwinds toward online insurance shopping. Execution risks include competition and regulatory changes, but the company’s asset-light model and strong cash position provide resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount